T · 6464.T
Tsubaki Nakashima Co., Ltd.
- Sector
- Industrials · Manufacturing - Tools & Accessories
- Headquarters
- Katsuragi 639-2162
- Website
- tsubaki-nakashima.com
Price · as of 2025-12-31
$337.00
Market cap 13.24B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,052.14 | +212.21% |
| Intrinsic Value(DCF) | $205.16 | -39.12% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | $478.37 | $0.00 | |||
| 2013 | $1,555.08 | $1,277.02 | |||
| 2014 | $0.00 | $2,601.19 | |||
| 2015 | $1,161.81 | $1,304.04 | $20.18 | $1,108.84 | $1,865.56 |
| 2016 | $1,525.79 | $2,706.01 | $0.00 | $150.27 | $300.75 |
| 2017 | $2,366.50 | $3,180.49 | $4,137.22 | $0.00 | $4,056.72 |
| 2018 | $1,566.84 | $2,800.55 | $12,673.16 | $0.00 | $8,051.83 |
| 2019 | $791.63 | $2,636.17 | $891.43 | $0.00 | $0.00 |
| 2020 | $1,287.23 | $1,713.13 | $0.00 | $0.00 | $0.00 |
| 2021 | $800.14 | $1,503.21 | $197.44 | $162.93 | $3,292.35 |
| 2022 | $959.49 | $801.03 | $366.49 | $0.00 | $0.00 |
| 2023 | $768.46 | $989.19 | $0.00 | $0.00 | $0.00 |
| 2024 | $438.00 | $685.82 | $0.00 | $533.10 | $67.93 |
| 2025 | $337.00 | $1,052.14 | $96.06 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Tsubaki Nakashima Co., Ltd.'s (6464.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,052.14
- Current price
- $337.00
- AI upside
- +212.21%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$205.16
-39.12% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Tsubaki Nakashima Co., Ltd.
Tsubaki Nakashima Co., Ltd. manufactures and sells industrial precision balls, rollers, cages, and sheet metal parts worldwide. The company operates through Precision Component Business, Linear Business, and Others Business segments. It offers precision steel balls, including bearing and stainless steel, ballpoint pen, and various metal balls for use in home electronics, such as air conditioners, refrigerators, and vacuum cleaners; and precision rollers and stampings comprising tapered, spherical, cylindrical, and needle rollers, as well as cages, sheet metal stampings, and welded products for transmission, engine, pump, wheel bearing, mining, heavy industry, and railway applications. The company also provides precision ceramic balls, including silicon nitride and alumina oxide balls for use in wind power generators, electric vehicles, and semiconductor manufacturing equipment applications. In addition, it offers ball screws for machine tools, electric injection molding machines, semiconductor manufacturing equipment, industrial robots, and advanced medical equipment applications. Further, the company provides iron and steel, electric power, wind tunnel, and other blowers for steel, thermal power, nuclear power, and other applications; and customized solutions comprising solid plastic balls, specially manufactured products, and glass balls for medical diagnostic tests and devices. Additionally, it is involved in the real estate leasing business. The company was founded in 1934 and is headquartered in Katsuragi, Japan.
- CEO
- Itaru Matsuyama
- Employees
- 2.78K
- Beta
- 0.30
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($205.16 ÷ $337.00) − 1 = -39.12% (DCF, example).