T · 6540.T
Semba Corporation
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Tokyo 105-0023
- Website
- semba1008.co.jp
Price · as of 2025-12-31
$1,667.00
Market cap 20.48B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,167.32 | +30.01% |
| Intrinsic Value(DCF) | $6,207.34 | +272.37% |
| Graham-Dodd Method(GD) | $1,032.07 | -38.09% |
| Graham Formula(GF) | $2,977.63 | +78.62% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $1,562.95 | $5,881.10 | |||
| 2016 | $790.71 | $1,375.05 | $447.36 | $1,399.29 | $0.00 |
| 2017 | $952.86 | $1,329.03 | $872.65 | $1,064.84 | $1,493.02 |
| 2018 | $708.05 | $1,168.05 | $640.33 | $891.85 | $429.43 |
| 2019 | $710.08 | $1,254.69 | $687.33 | $958.20 | $753.82 |
| 2020 | $702.95 | $1,195.98 | $469.12 | $543.98 | $0.00 |
| 2021 | $597.02 | $922.66 | $625.26 | $909.20 | $0.00 |
| 2022 | $647.26 | $1,046.86 | $937.32 | $939.40 | $1,132.13 |
| 2023 | $1,148.83 | $1,471.80 | $1,824.99 | $1,192.00 | $1,692.59 |
| 2024 | $1,267.72 | $2,203.37 | $29,113.67 | $1,263.05 | $3,384.48 |
| 2025 | $1,926.00 | $2,167.32 | $30,281.43 | $1,032.07 | $2,977.63 |
AI valuation
Our deep-learning model estimates Semba Corporation's (6540.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,167.32
- Current price
- $1,667.00
- AI upside
- +30.01%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6,207.34
+272.37% upside
Graham-Dodd
$1,032.07
-38.09% upside
Graham Formula
$2,977.63
+78.62% upside
About Semba Corporation
Semba Corporation engages in the planning, design, construction, and supervision of commercial spaces in Japan and internationally. Its services include investigation and analysis, consulting, conceptual and master planning, working drawing, project management, opening sales promotion, tenant mixed planning, market research, merchandising planning, and construction management. The company also provides commercial spaces and facilities, shopping malls, department stores, specialty stores, cafes, restaurants, toys shops, character and apparel shops, amusement parks, and others. Semba Corporation was founded in 1947 and is headquartered in Tokyo, Japan.
- CEO
- Jun Odagiri
- Employees
- 520
- Beta
- -0.03
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6,207.34 ÷ $1,667.00) − 1 = +272.37% (DCF, example).