T · 6651.T
Nitto Kogyo Corporation
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Nagakute 480-1189
- Website
- nito.co.jp
Price · as of 2025-03-31
$4,460.00
Market cap 183.62B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $5,933.85 | +33.05% |
| Intrinsic Value(DCF) | $1,198.09 | -73.14% |
| Graham-Dodd Method(GD) | $1,281.17 | -71.27% |
| Graham Formula(GF) | $7,167.63 | +60.71% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $513.56 | $716.93 | $0.00 | $1,543.38 | $1,448.42 |
| 2012 | $788.48 | $881.77 | $0.00 | $1,482.53 | $663.33 |
| 2013 | $1,121.22 | $1,577.87 | $15,417.55 | $1,779.38 | $4,682.74 |
| 2014 | $1,442.14 | $2,030.56 | $48,646.60 | $1,848.38 | $6,729.72 |
| 2015 | $1,861.76 | $2,505.48 | $41,011.02 | $1,788.95 | $2,997.66 |
| 2016 | $953.18 | $2,035.49 | $5,448.02 | $1,799.38 | $1,277.76 |
| 2017 | $1,278.37 | $1,896.37 | $85.89 | $1,778.97 | $735.02 |
| 2018 | $1,543.54 | $2,069.58 | $167.57 | $1,676.03 | $674.76 |
| 2019 | $1,541.39 | $1,820.62 | $1,081.51 | $1,874.89 | $1,597.39 |
| 2020 | $1,458.39 | $2,316.53 | $440.82 | $2,505.96 | $5,270.32 |
| 2021 | $1,482.77 | $2,467.26 | $477.85 | $2,669.73 | $1,565.07 |
| 2022 | $1,890.77 | $2,632.15 | $102.91 | $2,206.17 | $740.57 |
| 2023 | $3,041.95 | $3,619.51 | $0.00 | $1,682.90 | $2,637.53 |
| 2024 | $3,169.67 | $4,113.72 | $0.00 | $2,055.89 | $3,977.94 |
| 2025 | $2,887.92 | $5,933.85 | $4,223.57 | $1,281.17 | $7,167.63 |
AI valuation
Our deep-learning model estimates Nitto Kogyo Corporation's (6651.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $5,933.85
- Current price
- $4,460.00
- AI upside
- +33.05%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,198.09
-73.14% upside
Graham-Dodd
$1,281.17
-71.27% upside
Graham Formula
$7,167.63
+60.71% upside
About Nitto Kogyo Corporation
Nitto Kogyo Corporation manufactures and sells electric and mechanical equipment worldwide. The company offers high-voltage power receiving equipment, standard panel boards, control and home panel boards, charging stands, and optical junction boxes; plastic and metal enclosures; system racks; breakers, switchgears, and terminal blocks; and thermal management products, as well as distribution boards components for exterior and interior mounting, machinery peripheral, wiring, voltage, and electro magnetic compatibility related parts. It also engages in power generation business. The company was incorporated in 1948 and is headquartered in Nagakute, Japan.
- CEO
- Tokio Kato
- Employees
- 4.53K
- Beta
- -0.06
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,198.09 ÷ $4,460.00) − 1 = -73.14% (DCF, example).