T · 6803.T
Teac Corporation
- Sector
- Technology · Computer Hardware
- Headquarters
- Tokyo 206-8530
- Website
- teac.co.jp
Price · as of 2025-03-31
$109.00
Market cap 3.72B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $124.88 | +14.57% |
| Intrinsic Value(DCF) | $36.00 | -66.97% |
| Graham-Dodd Method(GD) | $122.48 | +12.37% |
| Graham Formula(GF) | $22.86 | -79.02% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $339.64 | $170.40 | $0.00 | $0.00 | $47.54 |
| 2012 | $262.01 | $174.47 | $0.00 | $146.56 | $0.00 |
| 2013 | $494.91 | $628.67 | $0.00 | $89.13 | $88.94 |
| 2014 | $698.70 | $682.27 | $0.00 | $82.44 | $0.00 |
| 2015 | $465.80 | $455.44 | $0.00 | $0.00 | $54.69 |
| 2016 | $349.35 | $386.22 | $0.00 | $0.00 | $0.00 |
| 2017 | $426.98 | $379.32 | $0.00 | $10.83 | $11.57 |
| 2018 | $417.28 | $439.44 | $0.00 | $71.84 | $53.73 |
| 2019 | $182.44 | $95.50 | $0.00 | $48.59 | $1.19 |
| 2020 | $132.95 | $366.36 | $0.00 | $50.61 | $2.24 |
| 2021 | $121.30 | $235.28 | $0.00 | $116.25 | $74.95 |
| 2022 | $114.51 | $373.33 | $0.00 | $153.71 | $235.59 |
| 2023 | $118.46 | $452.40 | $0.00 | $160.97 | $65.83 |
| 2024 | $93.91 | $283.74 | $0.00 | $99.77 | $0.00 |
| 2025 | $90.00 | $124.88 | $0.00 | $122.48 | $22.86 |
AI valuation
Our deep-learning model estimates Teac Corporation's (6803.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $124.88
- Current price
- $109.00
- AI upside
- +14.57%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$36.00
-66.97% upside
Graham-Dodd
$122.48
+12.37% upside
Graham Formula
$22.86
-79.02% upside
About Teac Corporation
Teac Corporation engages in the audio and information product businesses in Japan and internationally. Its audio products comprise high-end and general audio products; audio equipment for music production and broadcasting; and contract/professional audio products. The company's information products include recording and reproducing equipment for aircraft, medical image recording and reproducing products, and optical drives for industrial market, as well as measurement products, such as sensors/transducers, and data recorders; and in-flight entertainment, data storage, and disc publishing products. It also provides commissioned design and contract manufacturing solutions; business solutions; and repair and maintenance services. The company was incorporated in 1948 and is headquartered in Tokyo, Japan. Teac Corporation is a subsidiary of Global Acoustic Partners LLC.
- CEO
- Yuji Hanabusa
- Employees
- 571
- Beta
- 0.46
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($36.00 ÷ $109.00) − 1 = -66.97% (DCF, example).