T · 7004.T
Kanadevia Corp
- Sector
- Industrials · Industrial - Pollution & Treatment Controls
- Headquarters
- Osaka 559-8559
- Website
- kanadevia.com
Price · as of 2025-03-31
$1,200.00
Market cap 179.18B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,047.16 | -12.74% |
| Intrinsic Value(DCF) | $1,828.92 | +52.41% |
| Graham-Dodd Method(GD) | $1,352.82 | +12.74% |
| Graham Formula(GF) | $2,298.86 | +91.57% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $432.60 | $521.38 | $343.12 | $699.28 | $786.73 |
| 2012 | $337.89 | $448.12 | $394.52 | $740.20 | $791.52 |
| 2013 | $526.97 | $487.28 | $378.14 | $674.89 | $290.80 |
| 2014 | $401.53 | $456.12 | $371.69 | $587.65 | $475.00 |
| 2015 | $587.64 | $467.25 | $399.91 | $629.03 | $475.90 |
| 2016 | $443.32 | $538.54 | $217.43 | $689.15 | $545.10 |
| 2017 | $450.09 | $452.14 | $425.06 | $652.75 | $389.33 |
| 2018 | $451.62 | $407.03 | $133.30 | $556.62 | $33.27 |
| 2019 | $313.66 | $344.07 | $92.87 | $672.69 | $275.02 |
| 2020 | $359.44 | $601.89 | $0.00 | $572.52 | $185.78 |
| 2021 | $627.33 | $864.22 | $173.15 | $686.28 | $244.07 |
| 2022 | $807.92 | $984.67 | $455.53 | $824.63 | $748.68 |
| 2023 | $868.27 | $1,176.63 | $555.52 | $1,104.23 | $1,777.05 |
| 2024 | $1,025.78 | $1,156.02 | $3,793.43 | $1,233.63 | $2,296.91 |
| 2025 | $958.00 | $1,047.16 | $5,958.47 | $1,352.82 | $2,298.86 |
AI valuation
Our deep-learning model estimates Kanadevia Corp's (7004.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,047.16
- Current price
- $1,200.00
- AI upside
- -12.74%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,828.92
+52.41% upside
Graham-Dodd
$1,352.82
+12.74% upside
Graham Formula
$2,298.86
+91.57% upside
About Kanadevia Corp
Kanadevia Corp design, constructs, and manufactures energy-from-waste plants, desalination plants, and water and sewage treatment plants in Japan and internationally. It operates through three segments: Environment, Machinery & Infrastructure, and Other. The company builds various water-related facilities, including sludge recycling centers and desalination plants, and energy-related facilities, including biomass plants, as well as engages in wind power generation. It also provides marine diesel engines, deck machinery for ships, process equipment, filter presses, industrial equipment, steel stacks, and spent nuclear fuel casks, as well as various types of precision machinery for electronics, semiconductor, food, and medical-related sectors; and engineering, procurement, construction, and after-sales services. In addition, the company engages in building, monitoring, maintenance, and repair of bridges and hydraulic gates for dams and rivers; developing shield tunneling machines for the construction of underground motorways and subway tracks, maintenance and earthquake protection systems for steel structures, electric discharge impulse crushing system, GPS comprehensive oceanographic monitoring systems, GPS remote monitoring systems, and flap-gate type seawalls against flood disaster due to tsunamis or storm surges. Further, it offers all-solid-state lithium-ion batteries and Zeolite Membrane Elements. Hitachi Zosen Corporation was founded in 1881 and is headquartered in Osaka, Japan.
- CEO
- Michi Kuwahara
- Employees
- 12.15K
- Beta
- 1.40
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,828.92 ÷ $1,200.00) − 1 = +52.41% (DCF, example).