T · 7069.T
CyberBuzz, Inc.
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- Tokyo 150-0031
- Website
- cyberbuzz.co.jp
Price · as of 2025-09-30
$795.00
Market cap 3.26B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,579.27 | +98.65% |
| Intrinsic Value(DCF) | $587.10 | -26.15% |
| Graham-Dodd Method(GD) | $636.08 | -19.99% |
| Graham Formula(GF) | $376.20 | -52.68% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $439.63 | $1,832.55 | |||
| 2019 | $4,815.00 | $2,791.07 | $12,842.81 | $912.77 | $2,237.31 |
| 2020 | $2,424.00 | $1,786.39 | $812.80 | $770.99 | $450.42 |
| 2021 | $1,222.00 | $1,390.54 | $251.68 | $384.45 | $0.00 |
| 2022 | $1,570.00 | $2,516.11 | $21,444.51 | $609.75 | $913.65 |
| 2023 | $1,319.00 | $1,719.36 | $83,301.69 | $770.25 | $2,156.19 |
| 2024 | $706.00 | $353.51 | $64,810.56 | $0.00 | $0.00 |
| 2025 | $772.00 | $1,579.27 | $15,266.54 | $636.08 | $376.20 |
AI valuation
Our deep-learning model estimates CyberBuzz, Inc.'s (7069.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,579.27
- Current price
- $795.00
- AI upside
- +98.65%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$587.10
-26.15% upside
Graham-Dodd
$636.08
-19.99% upside
Graham Formula
$376.20
-52.68% upside
About CyberBuzz, Inc.
CyberBuzz, Inc. engages in the social media marketing business in Japan. The company was incorporated in 2006 and is based in Tokyo, Japan.
- CEO
- Akinori Takamura
- Employees
- 205
- Beta
- 0.52
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($587.10 ÷ $795.00) − 1 = -26.15% (DCF, example).