T · 7513.T
Kojima Co.,Ltd.
- Sector
- Technology · Technology Distributors
- Headquarters
- Utsunomiya 320-8528
- Website
- kojima.net
Price · as of 2025-08-31
$1,197.00
Market cap 103.2B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,662.30 | +38.87% |
| Intrinsic Value(DCF) | $447.60 | -62.61% |
| Graham-Dodd Method(GD) | $973.41 | -18.68% |
| Graham Formula(GF) | $773.99 | -35.34% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $1,425.85 | $549.53 | |||
| 2012 | |||||
| 2013 | $243.18 | $0.00 | $0.00 | $2,820.19 | |
| 2014 | $261.07 | $858.27 | $0.00 | $622.47 | $19.45 |
| 2015 | $250.59 | $214.43 | $0.00 | $2.26 | $412.92 |
| 2016 | $211.30 | $911.64 | $0.00 | $504.89 | $58.96 |
| 2017 | $305.60 | $801.38 | $0.00 | $650.94 | $327.82 |
| 2018 | $439.19 | $1,044.63 | $0.00 | $762.43 | $600.07 |
| 2019 | $390.95 | $1,171.12 | $0.00 | $1,049.20 | $1,403.40 |
| 2020 | $658.85 | $1,626.84 | $2,274.50 | $936.48 | $1,186.72 |
| 2021 | $536.27 | $1,545.46 | $41.08 | $988.67 | $910.89 |
| 2022 | $572.51 | $1,387.07 | $0.00 | $967.02 | $164.35 |
| 2023 | $642.56 | $1,298.90 | $0.00 | $802.72 | $152.89 |
| 2024 | $1,026.19 | $1,510.14 | $0.00 | $910.90 | $461.28 |
| 2025 | $1,119.00 | $1,662.30 | $0.00 | $973.41 | $773.99 |
AI valuation
Our deep-learning model estimates Kojima Co.,Ltd.'s (7513.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,662.30
- Current price
- $1,197.00
- AI upside
- +38.87%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$447.60
-62.61% upside
Graham-Dodd
$973.41
-18.68% upside
Graham Formula
$773.99
-35.34% upside
About Kojima Co.,Ltd.
Kojima Co., Ltd. sells, repairs, and constructs home and electrical appliances. It offers audio-visual products, such as camera, TV set, recorder/camcorder, other audio products; and home appliances, which include refrigerator, washing machine, cooking appliances, seasonal home products, hair dressing and beauty appliances, and other home products. The company also provides information and communication equipment products, such as PC body, computer peripherals, PC software, mobile phones, and other products; and game, clock, toys, and sporting goods, as well as pharmaceuticals and construction products. As of August 31, 2020, it operated 143 stores. The company was formerly known as Kojima Denki K.K. and changed its name to Kojima Co., Ltd. in January 1993. Kojima Co., Ltd. was founded in 1963 and is headquartered in Utsunomiya, Japan. Kojima Co., Ltd. is a subsidiary of Bic Camera Inc.
- CEO
- Nakazawa Yuji
- Employees
- 2.63K
- Beta
- 0.08
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($447.60 ÷ $1,197.00) − 1 = -62.61% (DCF, example).