T · 7537.T
Marubun Corporation
- Sector
- Technology · Technology Distributors
- Headquarters
- Tokyo 103-8577
- Website
- marubun.co.jp
Price · as of 2025-03-31
$1,193.00
Market cap 33.17B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,147.36 | +80% |
| Intrinsic Value(DCF) | $387.36 | -67.53% |
| Graham-Dodd Method(GD) | $2,120.67 | +77.76% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $205.26 | $530.06 | $0.00 | $1,210.48 | $204.84 |
| 2012 | $184.40 | $904.41 | $909.37 | $1,301.69 | $889.56 |
| 2013 | $244.34 | $1,441.14 | $0.00 | $1,261.17 | $0.00 |
| 2014 | $390.63 | $1,281.40 | $61.42 | $1,598.62 | $1,962.22 |
| 2015 | $580.71 | $1,604.51 | $12.02 | $1,644.38 | $1,220.33 |
| 2016 | $380.78 | $1,569.24 | $0.00 | $1,515.82 | $549.83 |
| 2017 | $514.17 | $1,200.51 | $0.00 | $1,474.80 | $320.06 |
| 2018 | $632.77 | $1,418.13 | $1,889.56 | $1,656.32 | $2,805.01 |
| 2019 | $398.77 | $1,222.77 | $0.00 | $1,519.19 | $149.69 |
| 2020 | $370.78 | $1,082.90 | $0.00 | $1,153.59 | $9.61 |
| 2021 | $510.51 | $2,142.53 | $0.00 | $703.42 | $0.00 |
| 2022 | $611.43 | $1,266.58 | $0.00 | $1,831.29 | $0.00 |
| 2023 | $1,165.10 | $2,012.80 | $0.00 | $2,223.39 | $8,242.59 |
| 2024 | $1,194.58 | $3,137.06 | $0.00 | $1,314.99 | $1,629.67 |
| 2025 | $968.41 | $2,147.36 | $0.00 | $2,120.67 | $0.00 |
AI valuation
Our deep-learning model estimates Marubun Corporation's (7537.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,147.36
- Current price
- $1,193.00
- AI upside
- +80%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$387.36
-67.53% upside
Graham-Dodd
$2,120.67
+77.76% upside
Graham Formula
—
— upside
About Marubun Corporation
Marubun Corporation distributes electronics products in Japan and internationally. The company offers semiconductors and electronic devices, including memory and special use ICs, ASICs, micro-processors, connectors, and displays, as well as standard logic, analog, software, discrete, and other devices. It also provides industrial manufacturing equipment comprising industrial robots, IC test handlers, embedded computers, plasma nano-processing equipment, and nanoimprint equipment; industrial inspection equipment comprising IC lead inspection systems, X-ray inspection systems, and reflow simulation equipment; and network and optical communication products, including network time servers, frequency standard products, and components for optical communication. In addition, the company offers lasers and optoelectronics, such as laser oscillators, laser diodes, laser processing systems, optical components, laser measurement equipment, lamps and optics, and laser sensors; measurement and sensor products, including acoustic and vibration measurement, and radio frequency measurement products, as well as partial discharge monitoring products for generators and motors; and aerospace and defense products comprising space equipment, geophysical equipment, microwave components, and simulator equipment. Further, the company offers consulting and technical support services. Marubun Corporation was founded in 1844 and is headquartered in Tokyo, Japan.
- CEO
- Hiroshi Horikoshi
- Employees
- 1.17K
- Beta
- 0.63
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($387.36 ÷ $1,193.00) − 1 = -67.53% (DCF, example).