T · 7554.T
Kourakuen Holdings Corporation
- Sector
- Consumer Cyclical · Restaurants
- Headquarters
- Koriyama 963-0724
- Website
- kourakuen.co.jp
Price · as of 2025-03-31
$1,096.00
Market cap 23.06B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $997.76 | -8.96% |
| Intrinsic Value(DCF) | $25,965.75 | +2,269.14% |
| Graham-Dodd Method(GD) | $601.75 | -45.1% |
| Graham Formula(GF) | $5,569.80 | +408.19% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $980.44 | $755.82 | $298.90 | $407.55 | $151.94 |
| 2012 | $1,095.35 | $761.76 | $412.32 | $546.30 | $553.92 |
| 2013 | $1,087.02 | $2,179.99 | $252.46 | $298.03 | $42.59 |
| 2014 | $1,256.86 | $2,388.48 | $248.93 | $327.98 | $118.44 |
| 2015 | $1,479.18 | $2,591.27 | $361.57 | $373.51 | $150.24 |
| 2016 | $1,464.65 | $2,431.08 | $260.25 | $320.81 | $76.92 |
| 2017 | $1,772.39 | $2,566.58 | $174.88 | $209.73 | $71.10 |
| 2018 | $1,748.74 | $2,547.25 | $0.00 | $0.00 | $0.00 |
| 2019 | $2,897.07 | $3,642.04 | $215.03 | $672.75 | $1,005.77 |
| 2020 | $1,581.00 | $2,556.61 | $41.29 | $0.00 | $0.00 |
| 2021 | $1,562.00 | $1,966.41 | $0.00 | $0.00 | $1,183.68 |
| 2022 | $1,285.00 | $2,072.38 | $0.00 | $364.15 | $64.22 |
| 2023 | $1,007.00 | $1,788.86 | $0.00 | $0.00 | $0.00 |
| 2024 | $1,330.00 | $606.58 | $0.00 | $140.30 | $0.00 |
| 2025 | $1,034.00 | $997.76 | $42,586.91 | $601.75 | $5,569.80 |
AI valuation
Our deep-learning model estimates Kourakuen Holdings Corporation's (7554.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $997.76
- Current price
- $1,096.00
- AI upside
- -8.96%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$25,965.75
+2,269.14% upside
Graham-Dodd
$601.75
-45.1% upside
Graham Formula
$5,569.80
+408.19% upside
About Kourakuen Holdings Corporation
Kourakuen Holdings Corporation operates a chain of restaurants under the Korakuen name in Japan. As of November 11, 2020, it operated 456 stores. The company was formerly known as Kourakuen Co., Ltd. and changed its name to Kourakuen Holdings Corporation in 2015. Kourakuen Holdings Corporation was founded in 1954 and is headquartered in Koriyama, Japan.
- CEO
- Tsutae Niida
- Employees
- 510
- Beta
- 0.34
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($25,965.75 ÷ $1,096.00) − 1 = +2,269.14% (DCF, example).