T · 7570.T
Hashimoto Sogyo Holdings Co.,Ltd.
- Sector
- Industrials · Construction
- Headquarters
- Tokyo 103-0001
- Website
- hat.co.jp
Price · as of 2025-03-31
$1,335.00
Market cap 29.46B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,783.10 | +33.57% |
| Intrinsic Value(DCF) | $651.47 | -51.2% |
| Graham-Dodd Method(GD) | $1,682.98 | +26.07% |
| Graham Formula(GF) | $2,048.39 | +53.44% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $279.72 | $542.42 | $17.36 | $515.99 | $520.04 |
| 2012 | $313.77 | $629.88 | $0.00 | $574.63 | $605.56 |
| 2013 | $306.90 | $652.45 | $0.00 | $612.96 | $370.56 |
| 2014 | $350.30 | $908.54 | $135.36 | $968.05 | $1,825.83 |
| 2015 | $484.26 | $1,100.24 | $0.00 | $870.96 | $244.38 |
| 2016 | $518.50 | $1,011.62 | $0.00 | $924.22 | $662.20 |
| 2017 | $596.81 | $1,045.74 | $0.00 | $987.76 | $732.92 |
| 2018 | $670.31 | $1,144.43 | $0.00 | $1,140.17 | $1,039.42 |
| 2019 | $610.54 | $1,267.35 | $0.00 | $1,193.57 | $1,021.33 |
| 2020 | $824.24 | $1,333.26 | $0.00 | $1,271.14 | $1,209.02 |
| 2021 | $1,286.31 | $1,404.38 | $4.42 | $1,357.97 | $664.77 |
| 2022 | $873.63 | $1,471.95 | $0.00 | $1,373.95 | $1,216.31 |
| 2023 | $1,114.17 | $1,539.32 | $0.00 | $1,462.80 | $1,951.78 |
| 2024 | $1,308.85 | $1,652.95 | $0.00 | $1,565.34 | $1,657.13 |
| 2025 | $1,288.53 | $1,783.10 | $259.70 | $1,682.98 | $2,048.39 |
AI valuation
Our deep-learning model estimates Hashimoto Sogyo Holdings Co.,Ltd.'s (7570.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,783.10
- Current price
- $1,335.00
- AI upside
- +33.57%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$651.47
-51.2% upside
Graham-Dodd
$1,682.98
+26.07% upside
Graham Formula
$2,048.39
+53.44% upside
About Hashimoto Sogyo Holdings Co.,Ltd.
Hashimoto Sogyo Holdings Co.,Ltd. sells pipe construction and housing equipment in Japan. It also provides information processing, money lending, guarantee, leasing, and non-life insurance agency services. The company was formerly known as Hashimoto Sogyo Co., Ltd. and changed its name to Hashimoto Sogyo Holdings Co.,Ltd. in April 2016. Hashimoto Sogyo Holdings Co.,Ltd. was incorporated in 1938 and is headquartered in Tokyo, Japan.
- CEO
- Teiichi Sakata
- Employees
- 903
- Beta
- 0.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($651.47 ÷ $1,335.00) − 1 = -51.2% (DCF, example).