T · 7636.T
Handsman Co., Ltd.
- Sector
- Consumer Cyclical · Specialty Retail
- Headquarters
- Miyakonojo 885-0006
- Website
- handsman.co.jp
Price · as of 2025-06-30
$798.00
Market cap 11.15B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,339.75 | +67.89% |
| Intrinsic Value(DCF) | $330.40 | -58.6% |
| Graham-Dodd Method(GD) | $1,218.25 | +52.66% |
| Graham Formula(GF) | $760.09 | -4.75% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $190.68 | $303.49 | $0.00 | $511.96 | $781.98 |
| 2012 | $180.06 | $346.16 | $0.00 | $568.63 | $471.12 |
| 2013 | $252.29 | $360.81 | $0.00 | $595.92 | $666.34 |
| 2014 | $369.75 | $421.65 | $0.00 | $696.34 | $718.38 |
| 2015 | $638.87 | $635.99 | $0.00 | $801.36 | $749.79 |
| 2016 | $1,696.68 | $1,139.77 | $0.00 | $958.12 | $1,435.21 |
| 2017 | $1,258.86 | $1,165.81 | $20.04 | $987.00 | $1,343.42 |
| 2018 | $1,009.02 | $995.49 | $2.40 | $1,037.50 | $548.38 |
| 2019 | $1,005.48 | $949.93 | $0.00 | $1,058.53 | $937.57 |
| 2020 | $1,495.30 | $1,235.80 | $61.26 | $1,178.47 | $913.62 |
| 2021 | $1,488.12 | $1,792.78 | $57.42 | $1,383.86 | $2,422.35 |
| 2022 | $810.62 | $1,415.63 | $33.95 | $1,245.28 | $0.00 |
| 2023 | $957.30 | $1,513.06 | $0.00 | $1,208.38 | $689.86 |
| 2024 | $766.44 | $1,112.58 | $0.00 | $1,085.13 | $1,014.45 |
| 2025 | $826.00 | $1,339.75 | $0.00 | $1,218.25 | $760.09 |
AI valuation
Our deep-learning model estimates Handsman Co., Ltd.'s (7636.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,339.75
- Current price
- $798.00
- AI upside
- +67.89%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$330.40
-58.6% upside
Graham-Dodd
$1,218.25
+52.66% upside
Graham Formula
$760.09
-4.75% upside
About Handsman Co., Ltd.
Handsman Co., Ltd. operates DIY home centers under the Handsman name in Japan. It offers tools and parts. The company was formerly known as Ozono Co., Ltd. and changed its name to Handsman Co., Ltd. in 1995. Handsman Co., Ltd. was founded in 1914 and is headquartered in Miyakonojo, Japan.
- CEO
- Seiji Ozono
- Employees
- 179
- Beta
- 0.58
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($330.40 ÷ $798.00) − 1 = -58.6% (DCF, example).