T · 7673.T
Daiko Tsusan Co.,Ltd.
- Sector
- Technology · Communication Equipment
- Headquarters
- Matsuyama 791-8012
- Website
- daiko-tsusan.co.jp
Price · as of 2025-05-31
$1,897.00
Market cap 9.76B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,943.29 | +2.44% |
| Intrinsic Value(DCF) | $5,249.21 | +176.71% |
| Graham-Dodd Method(GD) | $1,607.93 | -15.24% |
| Graham Formula(GF) | $5,081.19 | +167.85% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $2,153.39 | $3,305.93 | |||
| 2019 | $689.46 | $1,269.17 | $896.49 | $1,248.88 | $614.01 |
| 2020 | $1,029.13 | $1,011.78 | $1,005.36 | $1,200.15 | $1,206.64 |
| 2021 | $1,009.53 | $1,587.92 | $8,361.17 | $1,472.48 | $3,529.62 |
| 2022 | $993.56 | $1,550.28 | $1,219.15 | $1,280.83 | $719.42 |
| 2023 | $1,032.45 | $1,592.42 | $902.37 | $1,265.25 | $673.01 |
| 2024 | $1,042.18 | $2,183.90 | $1,178.06 | $1,302.69 | $961.16 |
| 2025 | $1,485.00 | $1,943.29 | $15,182.51 | $1,607.93 | $5,081.19 |
AI valuation
Our deep-learning model estimates Daiko Tsusan Co.,Ltd.'s (7673.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,943.29
- Current price
- $1,897.00
- AI upside
- +2.44%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5,249.21
+176.71% upside
Graham-Dodd
$1,607.93
-15.24% upside
Graham Formula
$5,081.19
+167.85% upside
About Daiko Tsusan Co.,Ltd.
Daiko Tsusan Co.,Ltd. operates as a trading company in the fields of CATV and information and telecommunications in Japan and internationally. The company is involved in manufacturing, selling, leasing, and rental of information communication cables, materials, equipment and accessories, tools and measuring equipment; and office automation equipment and software. It also offers consulting services, as well as undertakes design and construction, and maintenance works. Daiko Tsusan Co.,Ltd. was incorporated in 1975 and is headquartered in Matsuyama, Japan.
- CEO
- Akira Kawada
- Employees
- 146
- Beta
- 0.16
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5,249.21 ÷ $1,897.00) − 1 = +176.71% (DCF, example).