T · 7809.T
Kotobukiya Co., Ltd.
- Sector
- Consumer Cyclical · Leisure
- Headquarters
- Tachikawa 190-8542
- Website
- kotobukiya.co.jp
Price · as of 2025-06-30
$1,333.00
Market cap 11.43B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,912.26 | +43.46% |
| Intrinsic Value(DCF) | $1,058.24 | -20.61% |
| Graham-Dodd Method(GD) | $1,148.47 | -13.84% |
| Graham Formula(GF) | $1,216.25 | -8.76% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $447.83 | ||||
| 2021 | $943.68 | $1,068.52 | $31,108.86 | $756.61 | $3,089.95 |
| 2022 | $2,573.91 | $2,284.84 | $345,902.94 | $1,435.07 | $11,517.56 |
| 2023 | $1,926.41 | $2,081.94 | $93,954.49 | $1,555.00 | $7,470.30 |
| 2024 | $1,614.78 | $1,918.80 | $106.72 | $1,139.24 | $0.00 |
| 2025 | $1,679.00 | $1,912.26 | $116.82 | $1,148.47 | $1,216.25 |
AI valuation
Our deep-learning model estimates Kotobukiya Co., Ltd.'s (7809.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,912.26
- Current price
- $1,333.00
- AI upside
- +43.46%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,058.24
-20.61% upside
Graham-Dodd
$1,148.47
-13.84% upside
Graham Formula
$1,216.25
-8.76% upside
About Kotobukiya Co., Ltd.
Kotobukiya Co., Ltd. engages in the planning, product development, design work, manufacturing, management, and sales of hobby-related goods in Japan and internationally. The company provides plastic figures, plastic models, character goods, books, miscellaneous goods, card games, etc. It also imports and exports its products. The company offers its products through retail stores in Tachikawa, Akihabara, and Nipponbashi, as well as online shop. Kotobukiya Co., Ltd. was founded in 1947 and is headquartered in Tachikawa, Japan.
- CEO
- Kazuyuki Shimizu
- Employees
- 190
- Beta
- 0.35
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,058.24 ÷ $1,333.00) − 1 = -20.61% (DCF, example).