| Valuation method | Value, ¥ | Upside, % |
|---|---|---|
| Artificial intelligence (AI) | 409.28 | -18 |
| Intrinsic value (DCF) | 262.03 | -47 |
| Graham-Dodd Method | 293.97 | -41 |
| Graham Formula | 492.20 | -1 |
KOSAIDO Holdings Co., Ltd. (7868.T) is a diversified Japanese company operating in printing, human resource services, and funeral-related businesses. Headquartered in Tokyo, the company was founded in 1949 and rebranded to its current name in October 2021. KOSAIDO provides offset, newspaper, digital, and package printing services, alongside HR solutions such as recruitment media, temporary staffing, and HR tech services. Additionally, it manages crematorium halls, funeral planning, and environmental information publications. With a market cap of approximately ¥64.99 billion, KOSAIDO serves a niche yet essential market in Japan's specialty business services sector. Its diversified operations across printing, HR, and funeral services provide resilience against industry-specific downturns. The company's strong cash position (¥18.97 billion) and steady revenue (¥36.20 billion in FY2024) underscore its stability in Japan's industrial landscape.
KOSAIDO Holdings presents a mixed investment case. On the positive side, the company operates in stable industries (printing, HR services, and funeral services) with recurring demand, evidenced by its solid operating cash flow (¥10.02 billion) and net income (¥4.34 billion). Its low beta (-0.157) suggests defensive characteristics, making it less volatile than the broader market. However, challenges include high total debt (¥22.13 billion) relative to cash reserves and modest revenue growth in the mature printing sector. The dividend yield (~2.5% based on a ¥12.74 per share payout) is attractive but must be weighed against potential sector stagnation. Investors should monitor its ability to expand HR tech and funeral services—higher-margin segments—to offset printing industry pressures.
KOSAIDO Holdings competes in three distinct segments: printing, HR services, and funeral services. In printing, its competitive advantage lies in its long-standing relationships and diversified service offerings (offset, digital, and package printing), though it faces pricing pressures from digital disruption. The HR services division benefits from Japan's growing demand for flexible staffing solutions, but competition is intense with larger players like Recruit Holdings. KOSAIDO's funeral services segment is a differentiator, as this niche market has high barriers to entry due to cultural and regulatory factors. The company's integrated approach—combining crematorium management with funeral planning—provides a unique value proposition. However, its smaller scale in HR services compared to global giants limits its pricing power. Financially, KOSAIDO's strong liquidity (¥18.97 billion cash) supports operational flexibility, but its debt load could constrain aggressive expansion. Its competitive edge is most pronounced in funeral services, where local expertise and infrastructure are critical.