T · 7887.T
Nankai Plywood Co.,Ltd.
- Sector
- Consumer Cyclical · Furnishings, Fixtures & Appliances
- Headquarters
- Takamatsu 760-0067
- Website
- nankaiplywood.co.jp
Price · as of 2025-03-31
$2,110.00
Market cap 11.31B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $14,253.39 | +575.52% |
| Intrinsic Value(DCF) | $2,412.00 | +14.31% |
| Graham-Dodd Method(GD) | $23,498.45 | +1,013.67% |
| Graham Formula(GF) | $1,329.27 | -37% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $4,319.76 | ||||
| 2021 | $5,146.04 | $11,195.70 | $0.00 | $20,979.03 | $3,426.87 |
| 2022 | $4,745.29 | $13,751.27 | $7,314.69 | $26,668.38 | $30,110.16 |
| 2023 | $5,148.61 | $12,302.28 | $0.00 | $28,462.80 | $21,564.19 |
| 2024 | $6,027.03 | $17,869.95 | $0.00 | $27,439.04 | $10,781.24 |
| 2025 | $6,030.00 | $14,253.39 | $0.00 | $23,498.45 | $1,329.27 |
AI valuation
Our deep-learning model estimates Nankai Plywood Co.,Ltd.'s (7887.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $14,253.39
- Current price
- $2,110.00
- AI upside
- +575.52%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2,412.00
+14.31% upside
Graham-Dodd
$23,498.45
+1,013.67% upside
Graham Formula
$1,329.27
-37% upside
About Nankai Plywood Co.,Ltd.
Nankai Plywood Co.,Ltd. manufactures and sells interior building materials in Japan. It offers storage, floor, and ceiling materials; and stairs, slide doors, fittings, and other products. The company was founded in 1942 and is headquartered in Takamatsu, Japan.
- CEO
- Toru Maruyama
- Employees
- 1.81K
- Beta
- 0.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2,412.00 ÷ $2,110.00) − 1 = +14.31% (DCF, example).