T · 7917.T
ZACROS Corporation
- Sector
- Consumer Cyclical · Packaging & Containers
- Headquarters
- Tokyo 112-0002
- Website
- zacros.co.jp
Price · as of 2025-03-31
$1,360.00
Market cap 109.22B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,252.70 | -7.89% |
| Intrinsic Value(DCF) | $375.97 | -72.36% |
| Graham-Dodd Method(GD) | $1,281.10 | -5.8% |
| Graham Formula(GF) | $1,621.18 | +19.2% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $223.35 | $336.48 | $27.45 | $529.27 | $532.60 |
| 2012 | $255.73 | $352.23 | $51.97 | $572.29 | $561.26 |
| 2013 | $499.99 | $674.28 | $48.79 | $764.59 | $676.47 |
| 2014 | $658.28 | $730.74 | $4.21 | $734.66 | $725.08 |
| 2015 | $749.48 | $819.03 | $32.79 | $771.87 | $1,164.09 |
| 2016 | $418.89 | $673.19 | $43.80 | $772.17 | $559.72 |
| 2017 | $712.86 | $760.99 | $138.24 | $632.91 | $393.02 |
| 2018 | $800.56 | $867.11 | $201.15 | $875.29 | $1,244.05 |
| 2019 | $603.18 | $787.23 | $216.43 | $934.60 | $854.94 |
| 2020 | $790.67 | $878.42 | $111.08 | $969.95 | $689.53 |
| 2021 | $919.09 | $1,025.49 | $160.56 | $1,171.55 | $1,015.04 |
| 2022 | $784.14 | $1,020.43 | $145.33 | $1,241.93 | $1,688.97 |
| 2023 | $810.98 | $970.41 | $100.48 | $1,086.50 | $593.06 |
| 2024 | $1,024.60 | $1,074.29 | $109.86 | $1,128.64 | $790.97 |
| 2025 | $908.08 | $1,252.70 | $29.54 | $1,281.10 | $1,621.18 |
AI valuation
Our deep-learning model estimates ZACROS Corporation's (7917.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,252.70
- Current price
- $1,360.00
- AI upside
- -7.89%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$375.97
-72.36% upside
Graham-Dodd
$1,281.10
-5.8% upside
Graham Formula
$1,621.18
+19.2% upside
About ZACROS Corporation
Fujimori Kogyo Co., Ltd. provides packaging materials, medical/pharmaceutical packaging materials, and materials for the functional fields in Japan and internationally. It operates through Life Science, Information Electronics, and Building Materials segments. The company offers optoelectronic products, such as MASTACK TFB, a protection film for optical applications. It also provides electronic products, including MASTACK PC, a heat-resistant protection film; FILMBYNA, a release film for pharmaceutical patches, double-sided tapes, optical and other adhesion applications, electronic substrates, etc.; CLEAN PACK used for transfer between processes and transport of semiconductors and precision devices; and META-SEAL FILM, an adhesive film. In addition, the company offers single-use bags for bio-pharmaceutical production processes and microbiological cultures, plant culture bags, packaging materials for pharmaceutical products and medical instruments, PP packaging materials, chemical solution bags, liquid sticks, sealant materials, film separators, and double-structure aerosol systems. Further, it provides high-hermetic containers, refillable self-standing pouches, collapsible liquid containers, plastic film-lined liquid containers, single-use culture products, liquid-pouch packaging materials, packaging materials for retort sterilization, pouches with a spout, drum liners, and large-sized liquid transport containers. The company offers its products under the ZACROS brand name. Fujimori Kogyo Co., Ltd. was founded in 1914 and is headquartered in Tokyo, Japan.
- CEO
- Taku Shimoda
- Employees
- 2.66K
- Beta
- 0.39
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($375.97 ÷ $1,360.00) − 1 = -72.36% (DCF, example).