T · 7921.T
Takara & Company Ltd.
- Sector
- Financial Services · Financial - Capital Markets
- Headquarters
- Tokyo 171-0033
- Website
- takara-company.co.jp
Price · as of 2025-05-31
$3,195.00
Market cap 53.75B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $3,663.09 | +14.65% |
| Intrinsic Value(DCF) | $2,483.55 | -22.27% |
| Graham-Dodd Method(GD) | $2,450.69 | -23.3% |
| Graham Formula(GF) | $2,973.44 | -6.93% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $364.86 | $674.32 | $283.42 | $715.96 | $64.96 |
| 2012 | $388.58 | $675.34 | $282.30 | $750.68 | $141.22 |
| 2013 | $468.66 | $696.16 | $396.99 | $917.67 | $427.00 |
| 2014 | $560.54 | $827.15 | $407.61 | $1,209.97 | $1,362.13 |
| 2015 | $949.92 | $967.92 | $347.87 | $1,061.83 | $724.29 |
| 2016 | $1,053.69 | $1,346.87 | $996.35 | $860.31 | $1,623.56 |
| 2017 | $1,236.54 | $1,448.57 | $551.27 | $935.38 | $1,101.97 |
| 2018 | $1,481.69 | $1,556.27 | $582.99 | $1,025.03 | $1,207.32 |
| 2019 | $1,299.63 | $1,534.09 | $1,053.09 | $1,112.97 | $2,550.35 |
| 2020 | $1,884.43 | $1,884.09 | $1,039.45 | $1,120.08 | $1,768.41 |
| 2021 | $1,491.93 | $1,846.60 | $18,162.74 | $1,409.45 | $4,737.95 |
| 2022 | $1,769.59 | $2,092.48 | $6,102.30 | $1,599.12 | $1,753.16 |
| 2023 | $2,079.15 | $2,408.38 | $5,918.49 | $1,754.61 | $3,270.81 |
| 2024 | $2,686.91 | $2,739.17 | $1,360.02 | $2,015.47 | $3,258.72 |
| 2025 | $3,781.00 | $3,663.09 | $1,599.84 | $2,450.69 | $2,973.44 |
AI valuation
Our deep-learning model estimates Takara & Company Ltd.'s (7921.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $3,663.09
- Current price
- $3,195.00
- AI upside
- +14.65%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2,483.55
-22.27% upside
Graham-Dodd
$2,450.69
-23.3% upside
Graham Formula
$2,973.44
-6.93% upside
About Takara & Company Ltd.
Takara & Company Ltd. produces, consults, prints, and translates disclosure and IR-related materials in Japan and internationally. The company offers planning proposal, design production, proofreading, printing, electronic, and other services for system disclosure documents that are required to be prepared based on the Financial Instruments and Exchange Act and the Companies Act; and voluntary disclosure documents created for shareholders and investors. It also provides support services for general shareholders' meetings, creation of "examples" and provision of various information, and seminars for persons in charge of disclosure, as well as for obtaining qualifications. In addition, the company offers advanced automation tools; Budget Accounting Express, a budget management support tool; and Websites creation services, as well as develops applications and systems, such as ER/SR tools. Further, it provides support services for the preparation of listing application documents required for initial public offering companies and support for examination response; and advisory services related to the creation of ESG and integrated reports that create corporate social value. Additionally, the company support services for the transition to IFRS disclosure, disclosure of corrections, and settlement of accounts and early settlement of accounts, as well as M&A support, and listing examinations services on the TOKYO PRO Market. In addition, it offers translation services covering a range of fields, including translation of confidential information and IR materials related to M&A; localization services; and support for customers' global business development, as well as develops and sells AI translations. The company was founded in 1952 and is based in Tokyo, Japan.
- CEO
- Seiichiro Akutsu
- Employees
- 1.19K
- Beta
- 0.25
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2,483.55 ÷ $3,195.00) − 1 = -22.27% (DCF, example).