T · 7974.T
Nintendo Co., Ltd.
- Sector
- Technology · Electronic Gaming & Multimedia
- Headquarters
- Kyoto 601-8501
- Website
- nintendo.co.jp
Price · as of 2025-03-31
$7,597.00
Market cap 10.18T
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $7,960.68 | +4.79% |
| Intrinsic Value(DCF) | $24,592.47 | +223.71% |
| Graham-Dodd Method(GD) | $1,048.31 | -86.2% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $1,147.12 | $1,885.20 | $886.56 | $105.59 | $0.00 |
| 2012 | $688.65 | $669.32 | $568.43 | $297.37 | $895.16 |
| 2013 | $739.52 | $651.47 | $554.85 | $837.42 | $35.58 |
| 2014 | $916.88 | $750.76 | $469.42 | $640.45 | $26.34 |
| 2015 | $1,618.98 | $1,179.86 | $678.30 | $1,013.01 | $158.91 |
| 2016 | $1,169.38 | $1,003.52 | $681.31 | $723.72 | $3.94 |
| 2017 | $2,916.99 | $1,723.83 | $759.74 | $1,288.58 | $449.21 |
| 2018 | $3,095.57 | $2,462.43 | $103,537.75 | $869.75 | $13,819.25 |
| 2019 | $3,155.82 | $2,796.46 | $178,732.00 | $1,007.62 | $3,445.97 |
| 2020 | $4,111.90 | $3,962.36 | $271,245.78 | $1,014.85 | $3,634.39 |
| 2021 | $5,840.55 | $6,821.60 | $102,557.38 | $1,146.66 | $16,547.71 |
| 2022 | $5,209.77 | $7,084.53 | $20,409.91 | $719.31 | $1,896.68 |
| 2023 | $5,996.32 | $7,217.30 | $4,714.26 | $729.12 | $1,030.25 |
| 2024 | $8,351.74 | $8,060.00 | $2,609.27 | $1,299.71 | $5,199.64 |
| 2025 | $11,776.83 | $7,960.68 | $1,891.96 | $1,048.31 | $0.00 |
AI valuation
Our deep-learning model estimates Nintendo Co., Ltd.'s (7974.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $7,960.68
- Current price
- $7,597.00
- AI upside
- +4.79%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$24,592.47
+223.71% upside
Graham-Dodd
$1,048.31
-86.2% upside
Graham Formula
—
— upside
About Nintendo Co., Ltd.
Nintendo Co., Ltd., together with its subsidiaries, develops, manufactures, and sells home entertainment products in Japan, the Americas, Europe, and internationally. It offers video game platforms, playing cards, Karuta, and other products; and handheld and home console hardware systems and related software. The company was formerly known as Nintendo Playing Card Co., Ltd. and changed its name to Nintendo Co., Ltd. in 1963. Nintendo Co., Ltd. was founded in 1889 and is headquartered in Kyoto, Japan.
- CEO
- Shuntaro Furukawa
- Employees
- 7.72K
- Beta
- 0.28
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($24,592.47 ÷ $7,597.00) − 1 = +223.71% (DCF, example).