T · 8097.T
San-Ai Obbli Co., Ltd.
- Sector
- Energy · Oil & Gas Refining & Marketing
- Headquarters
- Chiyoda 100-8154
- Website
- san-ai-obbli.com
Price · as of 2025-03-31
$2,278.00
Market cap 160.68B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,536.83 | +11.36% |
| Intrinsic Value(DCF) | $795.48 | -65.08% |
| Graham-Dodd Method(GD) | $938.97 | -58.78% |
| Graham Formula(GF) | $1,008.50 | -55.73% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $278.10 | $1,374.11 | $376.74 | $945.41 | $1,247.63 |
| 2012 | $223.37 | $1,417.29 | $437.74 | $830.60 | $808.50 |
| 2013 | $239.58 | $1,598.28 | $447.00 | $765.16 | $119.49 |
| 2014 | $558.37 | $1,821.65 | $2,047.49 | $986.34 | $942.55 |
| 2015 | $619.43 | $1,679.68 | $293.38 | $1,081.79 | $25.50 |
| 2016 | $482.44 | $1,499.21 | $0.00 | $1,077.04 | $0.00 |
| 2017 | $831.43 | $1,661.01 | $0.00 | $1,244.36 | $0.00 |
| 2018 | $1,094.07 | $1,861.86 | $298.18 | $1,452.82 | $1,544.73 |
| 2019 | $793.91 | $1,813.57 | $896.93 | $1,402.21 | $1,337.89 |
| 2020 | $821.86 | $1,673.89 | $225.67 | $1,507.15 | $33.58 |
| 2021 | $1,057.58 | $1,558.05 | $0.00 | $1,527.70 | $0.00 |
| 2022 | $801.05 | $1,653.17 | $293.41 | $1,719.05 | $4,027.63 |
| 2023 | $1,351.16 | $2,035.45 | $617.56 | $1,737.74 | $2,558.84 |
| 2024 | $1,970.06 | $2,536.82 | $9,481.97 | $1,621.71 | $1,686.17 |
| 2025 | $1,760.65 | $2,536.83 | $641.82 | $938.97 | $1,008.50 |
AI valuation
Our deep-learning model estimates San-Ai Obbli Co., Ltd.'s (8097.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,536.83
- Current price
- $2,278.00
- AI upside
- +11.36%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$795.48
-65.08% upside
Graham-Dodd
$938.97
-58.78% upside
Graham Formula
$1,008.50
-55.73% upside
About San-Ai Obbli Co., Ltd.
San-Ai Obbli Co., Ltd. engages in the wholesale and retail of petroleum products and liquefied petroleum gas. The company is also involved in the storage and related operation of petroleum products, LP gas, and gas pipeline service business. In addition, it engages in the aviation fuel storage facility and into-plane fuel service operations; design, construction, and consulting of aircraft refueling facilities; and generation and sale of electric power. Further, the company offers chemical products, including antiseptic/antifungal agents, fire extinguishing agents, microbial apparatus, car wash, and coating agent. The company was formerly known as San-Ai Oil Co.,Ltd. and changed its name to San-Ai Obbli Co., Ltd. in April 2022. San-Ai Obbli Co., Ltd. was incorporated in 1947 and is headquartered in Chiyoda, Japan.
- CEO
- Hiroshi Hayata
- Employees
- 1.81K
- Beta
- 0.52
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($795.48 ÷ $2,278.00) − 1 = -65.08% (DCF, example).