T · 8107.T
Kimuratan Corporation
- Sector
- Consumer Cyclical · Apparel - Manufacturers
- Headquarters
- Kobe 650-0001
- Website
- kimuratan.co.jp
Price · as of 2025-03-31
$32.00
Market cap 9.91B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $29.52 | -7.75% |
| Intrinsic Value(DCF) | $21.60 | -32.5% |
| Graham-Dodd Method(GD) | $1.45 | -95.48% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $60.00 | $57.70 | $0.00 | $13.43 | $0.41 |
| 2012 | $50.00 | $41.15 | $0.00 | $14.93 | $4.63 |
| 2013 | $80.00 | $103.68 | $0.00 | $16.35 | $4.48 |
| 2014 | $100.00 | $143.09 | $0.00 | $14.62 | $0.44 |
| 2015 | $90.00 | $86.10 | $0.00 | $14.73 | $0.32 |
| 2016 | $70.00 | $117.62 | $0.00 | $1.90 | $1.67 |
| 2017 | $70.00 | $62.62 | $0.00 | $0.00 | $0.00 |
| 2018 | $39.00 | $30.13 | $0.00 | $0.00 | $0.00 |
| 2019 | $40.00 | $42.26 | $0.00 | $0.00 | $0.00 |
| 2020 | $24.00 | $38.09 | $0.00 | $0.00 | $0.00 |
| 2021 | $23.00 | $47.33 | $0.00 | $0.00 | $0.00 |
| 2022 | $22.00 | $27.77 | $0.00 | $0.00 | $8.71 |
| 2023 | $21.00 | $24.67 | $0.00 | $0.00 | $46.00 |
| 2024 | $17.00 | $38.61 | $0.00 | $2.87 | $0.00 |
| 2025 | $54.00 | $29.52 | $0.00 | $1.45 | $0.00 |
AI valuation
Our deep-learning model estimates Kimuratan Corporation's (8107.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $29.52
- Current price
- $32.00
- AI upside
- -7.75%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$21.60
-32.5% upside
Graham-Dodd
$1.45
-95.48% upside
Graham Formula
—
— upside
About Kimuratan Corporation
Kimuratan Corporation plans, produces, and sells baby and children's clothing in Japan. The company offers its products under the n.o.u.s, Love, Coeur a Coeur, Piccolo, Biquette Club, La Chaive, Lily ivory, dolcina, Bobson, and Biquette brands. It is also involved in the store management and childcare management operations. The company was founded in 1925 and is headquartered in Kobe, Japan.
- CEO
- Yuichiro Kuki
- Employees
- 20
- Beta
- -0.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($21.60 ÷ $32.00) − 1 = -32.5% (DCF, example).