T · 8115.T
MOONBAT Co.,Ltd.
- Sector
- Consumer Cyclical · Apparel - Manufacturers
- Headquarters
- Kyoto 600-8491
- Website
- moonbat.co.jp
Price · as of 2025-03-31
$1,486.00
Market cap 6.51B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,669.91 | +12.38% |
| Intrinsic Value(DCF) | $471.75 | -68.25% |
| Graham-Dodd Method(GD) | $1,323.96 | -10.9% |
| Graham Formula(GF) | $2,610.26 | +75.66% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $673.13 | ||||
| 2021 | $469.93 | $248.24 | $0.00 | $0.00 | $6,067.36 |
| 2022 | $406.36 | $741.82 | $0.00 | $544.10 | $0.00 |
| 2023 | $590.52 | $3,420.87 | $4,726.31 | $1,076.22 | $1,063.99 |
| 2024 | $784.51 | $1,226.09 | $4,019.29 | $1,612.32 | $2,202.16 |
| 2025 | $1,017.19 | $1,669.91 | $4,913.21 | $1,323.96 | $2,610.26 |
AI valuation
Our deep-learning model estimates MOONBAT Co.,Ltd.'s (8115.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,669.91
- Current price
- $1,486.00
- AI upside
- +12.38%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$471.75
-68.25% upside
Graham-Dodd
$1,323.96
-10.9% upside
Graham Formula
$2,610.26
+75.66% upside
About MOONBAT Co.,Ltd.
Moonbat Co.,Ltd. plans manufactures, imports, purchases, and sells umbrellas, clothing, fur, leather, jewelry, and hats in Japan. The company was founded in 1885 and is headquartered in Kyoto, Japan.
- CEO
- Hisashi Kamada
- Employees
- 175
- Beta
- 0.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($471.75 ÷ $1,486.00) − 1 = -68.25% (DCF, example).