T · 8117.T
Central Automotive Products Ltd.
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Osaka 530-0005
- Website
- central-auto.co.jp
Price · as of 2025-03-31
$1,799.00
Market cap 125.51B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,917.32 | +6.58% |
| Intrinsic Value(DCF) | $4,273.89 | +137.57% |
| Graham-Dodd Method(GD) | $1,008.81 | -43.92% |
| Graham Formula(GF) | $2,120.35 | +17.86% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $82.95 | $191.32 | $137.99 | $238.58 | $248.75 |
| 2012 | $104.08 | $204.41 | $160.18 | $269.51 | $0.00 |
| 2013 | $143.97 | $246.71 | $183.25 | $294.99 | $532.25 |
| 2014 | $171.52 | $312.22 | $201.61 | $303.38 | $497.45 |
| 2015 | $221.38 | $337.05 | $179.15 | $315.52 | $265.99 |
| 2016 | $227.35 | $342.08 | $182.30 | $370.57 | $459.63 |
| 2017 | $354.98 | $459.03 | $235.32 | $417.84 | $776.18 |
| 2018 | $535.17 | $555.94 | $357.63 | $480.82 | $815.94 |
| 2019 | $507.06 | $614.25 | $613.09 | $552.69 | $989.51 |
| 2020 | $611.08 | $822.75 | $2,001.20 | $502.85 | $1,888.37 |
| 2021 | $960.03 | $944.88 | $1,143.36 | $598.86 | $989.00 |
| 2022 | $676.00 | $945.65 | $1,634.38 | $689.18 | $1,623.00 |
| 2023 | $939.29 | $1,147.58 | $2,539.00 | $888.28 | $2,763.78 |
| 2024 | $1,511.42 | $1,575.24 | $2,907.37 | $1,018.16 | $2,485.65 |
| 2025 | $1,737.74 | $1,917.32 | $1,706.43 | $1,008.81 | $2,120.35 |
AI valuation
Our deep-learning model estimates Central Automotive Products Ltd.'s (8117.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,917.32
- Current price
- $1,799.00
- AI upside
- +6.58%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4,273.89
+137.57% upside
Graham-Dodd
$1,008.81
-43.92% upside
Graham Formula
$2,120.35
+17.86% upside
About Central Automotive Products Ltd.
Central Automotive Products Ltd. imports, exports, and wholesales automotive parts, accessories, air conditioning component parts, and various other articles worldwide. It offers engine parts, and filter and cooling parts; chassis parts, and brake and clutch parts; electrical parts; chemical parts; air conditioning component parts; and shock absorbers, ignition coils, CV joints, clutches, and engine oils. The company was incorporated in 1943 and is headquartered in Osaka, Japan.
- CEO
- Shinichiro Sakata
- Employees
- 311
- Beta
- 0.43
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4,273.89 ÷ $1,799.00) − 1 = +137.57% (DCF, example).