T · 8185.T
Chiyoda Co., Ltd.
- Sector
- Consumer Cyclical · Apparel - Retail
- Headquarters
- Tokyo 167-8505
- Website
- chiyodagrp.co.jp
Price · as of 2025-02-28
$945.00
Market cap 36.94B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,034.85 | +115.33% |
| Intrinsic Value(DCF) | $584.40 | -38.16% |
| Graham-Dodd Method(GD) | $1,430.04 | +51.33% |
| Graham Formula(GF) | $548.35 | -41.97% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $644.43 | $2,026.08 | $892.75 | $262.83 | $73.11 |
| 2012 | $1,102.51 | $2,117.90 | $1,185.03 | $1,398.29 | $757.43 |
| 2013 | $1,831.20 | $2,128.34 | $1,546.46 | $1,898.84 | $1,051.16 |
| 2014 | $1,494.96 | $2,003.99 | $1,462.29 | $1,704.79 | $920.59 |
| 2015 | $1,809.51 | $2,061.84 | $1,188.63 | $1,359.08 | $561.67 |
| 2016 | $1,936.13 | $2,126.93 | $971.58 | $1,578.79 | $1,163.87 |
| 2017 | $2,060.94 | $2,331.26 | $904.96 | $1,469.71 | $361.55 |
| 2018 | $1,976.48 | $2,150.08 | $661.63 | $1,618.05 | $204.64 |
| 2019 | $1,263.14 | $1,773.71 | $690.89 | $1,122.20 | $55.98 |
| 2020 | $821.68 | $1,357.61 | $399.85 | $534.40 | $0.00 |
| 2021 | $713.59 | $1,804.05 | $371.18 | $159.12 | $1,141.28 |
| 2022 | $615.34 | $1,667.34 | $133.23 | $434.97 | $0.00 |
| 2023 | $777.93 | $1,705.39 | $113.50 | $623.91 | $0.00 |
| 2024 | $831.34 | $1,938.63 | $280.72 | $1,283.01 | $498.80 |
| 2025 | $1,163.87 | $2,034.85 | $247.64 | $1,430.04 | $548.35 |
AI valuation
Our deep-learning model estimates Chiyoda Co., Ltd.'s (8185.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,034.85
- Current price
- $945.00
- AI upside
- +115.33%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$584.40
-38.16% upside
Graham-Dodd
$1,430.04
+51.33% upside
Graham Formula
$548.35
-41.97% upside
About Chiyoda Co., Ltd.
Chiyoda Co., Ltd. engages in the retail of shoes, etc. It also develops, manufactures, and sells shoes; and sells casual clothing products for men, women, and kids. As of February 28, 2022, the company operated 954 stores under the SHOE PLAZA, TSRC, CHIYODA HAKI-GOKOCHI, Chiyoda, cloverleaf, SPC, SHOE PLAZA park, SHOES Paletta, VifVif by cloverleaf, COURIPIE, and NATURA store names. Chiyoda Co., Ltd. was founded in 1936 and is headquartered in Tokyo, Japan.
- CEO
- Masatoshi Machino
- Employees
- 1.55K
- Beta
- 0.38
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($584.40 ÷ $945.00) − 1 = -38.16% (DCF, example).