T · 8386.T
The Hyakujushi Bank, Ltd.
- Sector
- Financial Services · Banks - Regional
- Headquarters
- Takamatsu 760-8574
- Website
- 114bank.co.jp
Price · as of 2025-03-31
$2,559.00
Market cap 260.39B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $11,366.60 | +344.18% |
| Intrinsic Value(DCF) | $6,541.57 | +155.63% |
| Graham-Dodd Method(GD) | $12,203.37 | +376.88% |
| Graham Formula(GF) | $8,423.24 | +229.16% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $1,646.88 | $7,687.81 | $19,726.56 | $6,455.40 | $404.44 |
| 2012 | $1,906.24 | $8,866.38 | $22,500.68 | $6,801.13 | $380.18 |
| 2013 | $1,937.51 | $9,493.27 | $20,864.81 | $7,666.95 | $1,384.13 |
| 2014 | $2,503.45 | $11,692.38 | $12,393.16 | $8,746.68 | $4,088.04 |
| 2015 | $3,201.23 | $11,987.22 | $12,841.25 | $9,699.91 | $1,684.18 |
| 2016 | $2,199.99 | $11,129.99 | $0.00 | $9,682.48 | $6,462.00 |
| 2017 | $2,687.72 | $12,829.82 | $0.00 | $9,796.07 | $6,019.62 |
| 2018 | $2,874.21 | $12,417.58 | $0.00 | $10,475.83 | $0.00 |
| 2019 | $1,805.32 | $6,771.96 | $0.00 | $9,381.93 | $706.01 |
| 2020 | $1,559.34 | $7,993.07 | $1,170.33 | $8,493.14 | $1,874.95 |
| 2021 | $1,212.28 | $5,112.86 | $0.00 | $9,120.04 | $0.00 |
| 2022 | $1,496.68 | $5,388.62 | $13,565.37 | $10,723.43 | $5,503.62 |
| 2023 | $1,602.70 | $7,749.41 | $14,475.17 | $10,114.46 | $8,119.44 |
| 2024 | $3,050.56 | $6,599.26 | $8,873.59 | $12,028.00 | $1,447.14 |
| 2025 | $3,927.03 | $11,366.60 | $8,452.59 | $12,203.37 | $8,423.24 |
AI valuation
Our deep-learning model estimates The Hyakujushi Bank, Ltd.'s (8386.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $11,366.60
- Current price
- $2,559.00
- AI upside
- +344.18%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6,541.57
+155.63% upside
Graham-Dodd
$12,203.37
+376.88% upside
Graham Formula
$8,423.24
+229.16% upside
About The Hyakujushi Bank, Ltd.
The Hyakujushi Bank, Ltd. primarily engages in banking activities in Japan. It operates through two segments, Banking and Leasing. The Banking segment provides deposits, loans, and foreign currency exchange services; and marketable securities and related investment services. The Leasing segment engages in leasing and other operations. As of March 31, 2021, it operated 129 offices, including 99 branches, 21 sub-branches, 5 quick square, and 4 consulting plazas. The company was founded in 1878 and is headquartered in Takamatsu, Japan.
- CEO
- Masashi Mori
- Employees
- 2.15K
- Beta
- 0.16
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6,541.57 ÷ $2,559.00) − 1 = +155.63% (DCF, example).