T · 8424.T
Fuyo General Lease Co., Ltd.
- Sector
- Industrials · Rental & Leasing Services
- Headquarters
- Tokyo 102-0083
- Website
- fgl.co.jp
Price · as of 2025-03-31
$4,295.00
Market cap 418.1B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $20,895.03 | +386.5% |
| Intrinsic Value(DCF) | $9,150.69 | +113.05% |
| Graham-Dodd Method(GD) | $4,903.54 | +14.17% |
| Graham Formula(GF) | $2,063.36 | -51.96% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $551.76 | $14,586.68 | $0.00 | $1,575.59 | $2,205.96 |
| 2012 | $503.80 | $15,338.15 | $0.00 | $1,931.62 | $2,038.21 |
| 2013 | $789.52 | $13,385.69 | $0.00 | $2,174.43 | $2,230.43 |
| 2014 | $983.70 | $15,390.48 | $0.00 | $2,317.18 | $1,136.56 |
| 2015 | $1,228.65 | $16,389.82 | $0.00 | $2,574.35 | $2,323.30 |
| 2016 | $1,000.48 | $16,643.82 | $0.00 | $2,800.31 | $2,418.96 |
| 2017 | $1,508.72 | $17,291.80 | $0.00 | $2,982.82 | $2,342.22 |
| 2018 | $2,032.13 | $18,597.54 | $0.00 | $3,211.06 | $5,767.03 |
| 2019 | $1,495.30 | $19,737.86 | $0.00 | $3,342.68 | $3,606.44 |
| 2020 | $1,645.71 | $19,995.86 | $0.00 | $3,227.83 | $6,588.84 |
| 2021 | $1,974.62 | $22,154.38 | $0.00 | $3,728.94 | $3,930.34 |
| 2022 | $2,246.38 | $22,246.73 | $0.00 | $4,051.49 | $0.00 |
| 2023 | $3,311.05 | $21,340.19 | $68.63 | $4,365.64 | $5,426.79 |
| 2024 | $3,786.64 | $19,848.08 | $688.95 | $5,245.40 | $5,661.78 |
| 2025 | $3,772.21 | $20,895.03 | $919.44 | $4,903.54 | $2,063.36 |
AI valuation
Our deep-learning model estimates Fuyo General Lease Co., Ltd.'s (8424.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $20,895.03
- Current price
- $4,295.00
- AI upside
- +386.5%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$9,150.69
+113.05% upside
Graham-Dodd
$4,903.54
+14.17% upside
Graham Formula
$2,063.36
-51.96% upside
About Fuyo General Lease Co., Ltd.
Fuyo General Lease Co., Ltd. engages in leasing and installment sales business in Japan and internationally. It is involved in the lease and installment sale of IT and office equipment, industrial machinery/machine tools, commercial/service equipment, medical devices, civil engineering and construction machinery, etc.; and transportation equipment, including ships, aircraft, automobiles, etc. The company also offers various leases comprising finance, operating, PC eco and value, auto, vendor, building, and space leases. In addition, it provides installment sales schemes for properties; and rental estate financing services consisting of non-recourse real estate loans and other financing schemes. Further, the company provides aircraft operating leases; life insurance consulting services; and Web-based data and contract management service, and asset management services. It provides consulting services that identify the issues and needs inherent in customers' management and financial strategies; leasing and financing for overseas expansions; and ESCO service that comprises technology, facilities, and funds required by the customers. Fuyo General Lease Co., Ltd. was incorporated in 1969 and is headquartered in Tokyo, Japan.
- CEO
- Hiroaki Oda
- Employees
- 3.5K
- Beta
- 0.24
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($9,150.69 ÷ $4,295.00) − 1 = +113.05% (DCF, example).