T · 8841.T
TOC Co., Ltd.
- Sector
- Real Estate · Real Estate - Services
- Headquarters
- Tokyo 141-0031
- Website
- toc.co.jp
Price · as of 2025-03-31
$1,106.00
Market cap 79.66B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $534.76 | -51.65% |
| Intrinsic Value(DCF) | $479.15 | -56.68% |
| Graham-Dodd Method(GD) | $1,028.83 | -6.98% |
| Graham Formula(GF) | $79.40 | -92.82% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $269.07 | $373.28 | $250.68 | $469.01 | $247.25 |
| 2012 | $357.38 | $425.95 | $290.09 | $490.74 | $104.80 |
| 2013 | $522.47 | $471.81 | $241.35 | $550.90 | $142.85 |
| 2014 | $602.87 | $496.88 | $260.85 | $586.13 | $217.22 |
| 2015 | $821.65 | $573.72 | $390.36 | $667.47 | $238.95 |
| 2016 | $783.34 | $540.83 | $346.37 | $676.38 | $434.63 |
| 2017 | $965.00 | $580.33 | $536.01 | $717.91 | $368.72 |
| 2018 | $767.72 | $1,058.79 | $656.10 | $1,681.77 | $0.00 |
| 2019 | $564.81 | $534.41 | $533.49 | $948.08 | $292.58 |
| 2020 | $654.92 | $685.99 | $476.25 | $1,009.03 | $377.35 |
| 2021 | $649.67 | $605.00 | $493.06 | $1,040.29 | $0.00 |
| 2022 | $599.55 | $577.58 | $484.45 | $1,009.11 | $315.70 |
| 2023 | $603.04 | $561.74 | $424.70 | $1,072.75 | $147.52 |
| 2024 | $673.58 | $612.68 | $457.67 | $1,212.65 | $0.00 |
| 2025 | $655.05 | $534.76 | $417.99 | $1,028.83 | $79.39 |
AI valuation
Our deep-learning model estimates TOC Co., Ltd.'s (8841.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $534.76
- Current price
- $1,106.00
- AI upside
- -51.65%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$479.15
-56.68% upside
Graham-Dodd
$1,028.83
-6.98% upside
Graham Formula
$79.40
-92.82% upside
About TOC Co., Ltd.
TOC Co., Ltd. primarily engages in real estate business in Japan. It leases wholesale and retail spaces, office buildings, parking lots, logistics centers, restaurants, and event hall. The company also operates sports clubs and hot bath facilities; provides linen supply and laundry, and electronic commerce/information processing services. In addition, it is involved in the manufacture and sale of health foods and cosmetics; and overhead wire hardware for distribution/communication lines, CATV/disaster prevention radio hardware, studs, etc. The company was founded in 1926 and is based in Tokyo, Japan.
- CEO
- Masahiko Ishida
- Employees
- 147
- Beta
- 0.06
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($479.15 ÷ $1,106.00) − 1 = -56.68% (DCF, example).