T · 8886.T
Wood Friends Co.,Ltd.
- Sector
- Real Estate · Real Estate - Development
- Headquarters
- Nagoya 460-0008
- Website
- woodfriends.co.jp
Price · as of 2024-05-31
$1,715.00
Market cap 2.5B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $59,003.72 | +3,340.45% |
| Intrinsic Value(DCF) | $460.00 | -73.18% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $24,075.02 | +1,303.79% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $1,869.51 | ||||
| 2021 | $2,878.95 | $2,177.75 | $0.00 | $6,023.54 | $2,901.86 |
| 2022 | $3,060.00 | $6,347.48 | $65,534.88 | $6,824.15 | $13,102.86 |
| 2023 | $1,800.00 | $7,173.16 | $0.00 | $1,479.39 | $0.00 |
| 2024 | $1,150.00 | $59,003.72 | $0.00 | $0.00 | $24,075.01 |
AI valuation
Our deep-learning model estimates Wood Friends Co.,Ltd.'s (8886.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $59,003.72
- Current price
- $1,715.00
- AI upside
- +3,340.45%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$460.00
-73.18% upside
Graham-Dodd
—
— upside
Graham Formula
$24,075.02
+1,303.79% upside
About Wood Friends Co.,Ltd.
Wood Friends Co.,Ltd. engages in the planning, development, and sale of real estate products in Japan. The company engages in the land procurement, design, construction, sale, and after sales services of wood houses and condominium; and provides real estate brokerage and house consultancy services. It also produces and sells residential wooden components. In addition, the company is involved in the forest resources, urban wooden construction, hotel, golf, and park management, asset management, property management, and interior renovation businesses. Wood Friends Co.,Ltd. was incorporated in 1982 and is based in Nagoya, Japan.
- CEO
- Yoshihiro Ito
- Employees
- 289
- Beta
- 0.23
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($460.00 ÷ $1,715.00) − 1 = -73.18% (DCF, example).