T · 8918.T
LAND Co., Ltd.
- Sector
- Real Estate · Real Estate - Diversified
- Headquarters
- Yokohama 220-0004
- Website
- land.jp
Price · as of 2025-02-28
$10.00
Market cap 15.38B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $51.68 | +416.8% |
| Intrinsic Value(DCF) | $6.04 | -39.6% |
| Graham-Dodd Method(GD) | $7.41 | -25.92% |
| Graham Formula(GF) | $84.13 | +741.29% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $16.22 | $41.13 | $0.00 | $0.00 | $1,095.26 |
| 2012 | $12.40 | $27.15 | $0.00 | $0.00 | $0.00 |
| 2013 | $31.48 | $20.55 | $0.00 | $17.18 | $0.00 |
| 2014 | $12.40 | $23.04 | $0.00 | $0.00 | $277.18 |
| 2015 | $21.94 | $31.75 | $2.09 | $5.22 | $0.00 |
| 2016 | $15.26 | $25.37 | $0.00 | $0.00 | $0.00 |
| 2017 | $16.22 | $65.26 | $17,061.03 | $15.09 | $795.12 |
| 2018 | $14.31 | $30.47 | $1,882.11 | $14.46 | $16.36 |
| 2019 | $7.63 | $30.35 | $11.26 | $6.89 | $0.00 |
| 2020 | $8.59 | $37.91 | $8.60 | $9.71 | $32.14 |
| 2021 | $11.45 | $31.24 | $0.73 | $0.00 | $96.10 |
| 2022 | $9.64 | $51.50 | $535.62 | $10.13 | $193.11 |
| 2023 | $8.76 | $34.45 | $419.11 | $8.07 | $37.55 |
| 2024 | $7.89 | $30.84 | $23.04 | $4.62 | $0.00 |
| 2025 | $7.00 | $51.68 | $1,834.79 | $7.41 | $84.13 |
AI valuation
Our deep-learning model estimates LAND Co., Ltd.'s (8918.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $51.68
- Current price
- $10.00
- AI upside
- +416.8%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.04
-39.6% upside
Graham-Dodd
$7.41
-25.92% upside
Graham Formula
$84.13
+741.29% upside
About LAND Co., Ltd.
LAND Co., Ltd. engages in the real estate business. The company was founded in 1996 and is based in Yokohama, Japan.
- CEO
- Masaki Matsutani
- Employees
- 13
- Beta
- 0.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.04 ÷ $10.00) − 1 = -39.6% (DCF, example).