T · 9025.T
Konoike Transport Co., Ltd.
- Sector
- Industrials · Integrated Freight & Logistics
- Headquarters
- Osaka 541-0044
- Website
- konoike.net
Price · as of 2025-03-31
$2,844.00
Market cap 183.46B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $3,243.64 | +14.05% |
| Intrinsic Value(DCF) | $1,728.01 | -39.24% |
| Graham-Dodd Method(GD) | $2,901.54 | +2.02% |
| Graham Formula(GF) | $4,584.71 | +61.21% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | $1,428.53 | $1,140.68 | |||
| 2013 | $476.54 | $1,266.84 | $312.52 | $1,699.29 | $673.69 |
| 2014 | $678.95 | $1,361.64 | $370.99 | $1,485.78 | $741.83 |
| 2015 | $1,141.56 | $1,749.47 | $525.57 | $1,654.30 | $1,307.51 |
| 2016 | $914.84 | $1,531.13 | $284.96 | $1,671.43 | $1,239.43 |
| 2017 | $1,267.42 | $1,862.14 | $597.05 | $1,751.80 | $1,314.66 |
| 2018 | $1,410.95 | $1,977.02 | $391.25 | $1,754.78 | $1,857.52 |
| 2019 | $1,437.43 | $1,767.59 | $359.83 | $1,706.38 | $1,569.53 |
| 2020 | $1,073.17 | $1,926.65 | $569.35 | $1,617.47 | $1,144.85 |
| 2021 | $1,012.94 | $1,829.75 | $807.72 | $1,959.75 | $220.30 |
| 2022 | $1,065.92 | $2,273.59 | $638.55 | $2,494.54 | $1,664.48 |
| 2023 | $1,404.78 | $2,466.54 | $863.72 | $2,504.41 | $1,784.02 |
| 2024 | $2,160.59 | $2,656.32 | $1,135.91 | $2,838.85 | $1,945.08 |
| 2025 | $2,843.46 | $3,243.64 | $982.19 | $2,901.54 | $4,584.71 |
AI valuation
Our deep-learning model estimates Konoike Transport Co., Ltd.'s (9025.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $3,243.64
- Current price
- $2,844.00
- AI upside
- +14.05%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,728.01
-39.24% upside
Graham-Dodd
$2,901.54
+2.02% upside
Graham Formula
$4,584.71
+61.21% upside
About Konoike Transport Co., Ltd.
Konoike Transport Co., Ltd. provides logistics services in Japan and internationally. The company offers logistics services, such as transportation and delivery, storage and warehouse, and temperature-controlled logistics services, as well as distribution processing services for apparel, food, promotional goods, etc. It also provides contracting services in steel, food and chemical products, medical, and airport industries. Konoike Transport Co., Ltd. was founded in 1880 and is headquartered in Osaka, Japan.
- CEO
- Tadahiko Konoike
- Employees
- 15.81K
- Beta
- 0.05
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,728.01 ÷ $2,844.00) − 1 = -39.24% (DCF, example).