Valuation method | Value, ¥ | Upside, % |
---|---|---|
Artificial intelligence (AI) | 1572.90 | -7 |
Intrinsic value (DCF) | 43915.28 | 2497 |
Graham-Dodd Method | 1093.74 | -35 |
Graham Formula | 3519.07 | 108 |
Higashi Twenty One Co., Ltd. (9029.T) is a Japan-based logistics and integrated freight services provider headquartered in Osaka. The company operates across multiple logistics segments, including transportation, warehousing, industrial waste management, and business process outsourcing (BPO) solutions such as document logistics and IT-related services. Higashi Twenty One also engages in office relocation, temporary staffing, and parking lot management, making it a diversified player in Japan's logistics sector. With additional ventures in retail (Hills 21 shops) and welfare equipment sales, the company leverages its logistics expertise to serve a broad customer base. Founded in 1944 and formerly known as Eastern Transportation Service Co., Ltd., Higashi Twenty One has evolved into a multifaceted logistics firm with a market cap of approximately ¥18.9 billion. Its integrated service offerings position it competitively in Japan's industrial and commercial logistics landscape.
Higashi Twenty One presents a stable investment opportunity within Japan's logistics sector, supported by diversified revenue streams and a moderate beta of 0.803, indicating lower volatility relative to the broader market. The company reported ¥40.6 billion in revenue and ¥1.5 billion in net income for FY 2024, with a diluted EPS of ¥114.44. Its operating cash flow of ¥3.0 billion and manageable debt levels (¥5.9 billion total debt against ¥4.1 billion cash reserves) suggest financial stability. However, capital expenditures of ¥2.9 billion highlight ongoing reinvestment needs. The dividend yield, at ¥42 per share, may appeal to income-focused investors. Risks include exposure to Japan's economic conditions and competitive pressures in logistics. Overall, Higashi Twenty One is a mid-tier logistics player with steady performance but limited growth catalysts.
Higashi Twenty One operates in Japan's highly competitive logistics sector, where it differentiates itself through diversified service offerings, including niche segments like BPO solutions and welfare equipment sales. Its integrated logistics model—spanning transportation, warehousing, and waste management—provides cross-selling opportunities but faces stiff competition from larger players with greater scale and international reach. The company's focus on domestic logistics limits exposure to global supply chain volatility but also caps growth potential compared to multinational rivals. Its Hills 21 retail operations and IT-related services add ancillary revenue streams, though these segments are minor contributors relative to core logistics. Financially, Higashi Twenty One maintains a solid balance sheet, but its modest market cap (¥18.9 billion) suggests it lacks the resources to compete aggressively with industry leaders. The company's competitive edge lies in its localized expertise and multifunctional service portfolio, but it may struggle to outperform larger peers in efficiency and pricing power.