T · 9029.T
Higashi Twenty One Co., Ltd.
- Sector
- Industrials · Integrated Freight & Logistics
- Headquarters
- Osaka 540-0013
- Website
- e-higashi.co.jp
Price · as of 2025-03-31
$1,756.00
Market cap 27.3B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,551.74 | -11.63% |
| Intrinsic Value(DCF) | $31,297.30 | +1,682.31% |
| Graham-Dodd Method(GD) | $1,093.74 | -37.71% |
| Graham Formula(GF) | $3,519.07 | +100.4% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $429.74 | ||||
| 2021 | $644.55 | $829.29 | $214.38 | $657.14 | $289.67 |
| 2022 | $596.48 | $810.09 | $9,617.35 | $902.86 | $1,881.95 |
| 2023 | $896.78 | $1,161.37 | $26,038.68 | $884.43 | $3,065.25 |
| 2024 | $1,160.90 | $1,271.35 | $27,935.61 | $1,027.91 | $2,770.72 |
| 2025 | $1,520.00 | $1,551.74 | $34,780.11 | $1,093.74 | $3,519.07 |
AI valuation
Our deep-learning model estimates Higashi Twenty One Co., Ltd.'s (9029.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,551.74
- Current price
- $1,756.00
- AI upside
- -11.63%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$31,297.30
+1,682.31% upside
Graham-Dodd
$1,093.74
-37.71% upside
Graham Formula
$3,519.07
+100.4% upside
About Higashi Twenty One Co., Ltd.
Higashi Twenty One Co., Ltd. provides logistics services in Japan. It engages in the transportation and delivery, distribution center/warehouse storage, logistics processing, and industrial waste management activities; provision of BPO solution, such as in-house document logistics management/mail room management, sorting/shipping of forms with personal information, confidential document storage and recycling under security management, etc.; and office relocation activities. The company also offers logistics services in the building; operates shops in the building under the Hills 21 name; PC kitting/IT related services; rents and sells welfare equipment comprising beds and wheelchairs; and sells hygiene products consisting of adult disposable diapers. In addition, it is involved in the temporary staffing and parking lot management activities. The company was formerly known as Eastern Transportation Service Co., Ltd. and changed its name to Higashi Twenty One Co., Ltd. in February 2002. Higashi Twenty One Co., Ltd. was incorporated in 1944 and is headquartered in Osaka, Japan.
- CEO
- Kazuhiro Kojima
- Employees
- 1.5K
- Beta
- 0.60
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($31,297.30 ÷ $1,756.00) − 1 = +1,682.31% (DCF, example).