T · 9046.T
Kobe Electric Railway Co., Ltd.
- Sector
- Industrials · Railroads
- Headquarters
- Kobe 652-0811
- Website
- shintetsu.co.jp
Price · as of 2025-03-31
$2,390.00
Market cap 19.97B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $3,791.11 | +58.62% |
| Intrinsic Value(DCF) | $1,990.29 | -16.72% |
| Graham-Dodd Method(GD) | $3,504.39 | +46.63% |
| Graham Formula(GF) | $1,056.72 | -55.79% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $2,244.75 | $4,985.87 | $129.30 | $1,627.59 | $63.84 |
| 2012 | $2,205.19 | $5,083.41 | $0.00 | $0.00 | $0.00 |
| 2013 | $3,124.85 | $5,410.09 | $173.61 | $1,765.55 | $446.40 |
| 2014 | $3,411.62 | $5,448.61 | $251.62 | $1,834.43 | $482.51 |
| 2015 | $3,569.84 | $5,077.67 | $562.59 | $2,411.99 | $1,039.49 |
| 2016 | $3,530.29 | $5,066.89 | $730.65 | $2,594.96 | $1,569.77 |
| 2017 | $3,955.50 | $5,306.36 | $934.49 | $2,819.12 | $1,300.83 |
| 2018 | $3,970.34 | $4,611.14 | $1,098.70 | $2,962.95 | $1,166.08 |
| 2019 | $3,920.89 | $4,352.64 | $1,198.14 | $3,079.11 | $1,227.81 |
| 2020 | $3,569.84 | $4,524.20 | $1,292.52 | $3,044.79 | $897.97 |
| 2021 | $3,441.29 | $4,262.91 | $1,157.62 | $2,626.48 | $0.00 |
| 2022 | $3,179.24 | $4,554.10 | $1,304.79 | $2,889.14 | $611.51 |
| 2023 | $3,040.79 | $4,102.98 | $1,450.39 | $3,063.96 | $1,005.80 |
| 2024 | $2,723.75 | $3,876.20 | $1,681.52 | $3,492.47 | $1,596.91 |
| 2025 | $2,270.00 | $3,791.11 | $1,808.52 | $3,504.39 | $1,056.72 |
AI valuation
Our deep-learning model estimates Kobe Electric Railway Co., Ltd.'s (9046.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $3,791.11
- Current price
- $2,390.00
- AI upside
- +58.62%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,990.29
-16.72% upside
Graham-Dodd
$3,504.39
+46.63% upside
Graham Formula
$1,056.72
-55.79% upside
About Kobe Electric Railway Co., Ltd.
Kobe Electric Railway Co., Ltd. engages in the railway business in Japan. The company operates 22.5km Arima Line, 12.0km Mita Line, 5.5km Park City Line, 29.2km Suzurandai Line, and 0.4km Expressway Minatogawa. It is also involved real estate, childcare, health, and nursing care businesses. The company was incorporated in 1926 and is based in Kobe, Japan.
- CEO
- Hiroaki Tsuyama
- Employees
- 884
- Beta
- 0.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,990.29 ÷ $2,390.00) − 1 = -16.72% (DCF, example).