T · 9083.T
Shinki Bus Co.,Ltd.
- Sector
- Industrials · Integrated Freight & Logistics
- Headquarters
- Himeji 670-0913
- Website
- shinkibus.co.jp
Price · as of 2025-03-31
$1,987.00
Market cap 24.33B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,485.01 | +25.06% |
| Intrinsic Value(DCF) | $1,021.61 | -48.59% |
| Graham-Dodd Method(GD) | $4,733.01 | +138.2% |
| Graham Formula(GF) | $3,037.86 | +52.89% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $1,507.19 | ||||
| 2021 | $1,550.80 | $1,930.25 | $231.34 | $2,377.93 | $2,117.19 |
| 2022 | $1,526.80 | $2,623.31 | $719.91 | $4,194.90 | $2,936.61 |
| 2023 | $1,623.55 | $2,199.35 | $653.94 | $4,163.43 | $3,352.62 |
| 2024 | $1,659.21 | $2,462.75 | $484.38 | $4,606.24 | $3,377.67 |
| 2025 | $1,744.65 | $2,485.01 | $480.61 | $4,733.01 | $3,037.86 |
AI valuation
Our deep-learning model estimates Shinki Bus Co.,Ltd.'s (9083.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,485.01
- Current price
- $1,987.00
- AI upside
- +25.06%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,021.61
-48.59% upside
Graham-Dodd
$4,733.01
+138.2% upside
Graham Formula
$3,037.86
+52.89% upside
About Shinki Bus Co.,Ltd.
Shinki Bus Co.,Ltd. provides automobile transportation services in Japan. It operates through Automobile Transportation, Automobile Operation and Maintenance Management, Real Estate, Leisure Service, and Chartered Travel Segments. The company offers automobile transportation services comprising passenger transportation, mail transportation, and general ride-sharing consignment services. It engages in the automobile parts/tire sales, and automobile repair; insurance, travel, and advertising agency business; cableway business; buying and selling, and development of land; construction, leasing, brokerage and management, security, and cleaning of buildings; and product sales at expressway shops. The company is also involved in the operation of restaurants; chartered bus business; sale of miscellaneous goods and cosmetics; nursing care and childcare business; agricultural product sales; operation and management of public facilities; web service business; business management; and provision of transportation-related services. The company was formerly known as Shinki Sogo Jidosha K.K. and changed its name to Shinki Bus Co.,Ltd. in 1972. Shinki Bus Co.,Ltd. was incorporated in 1927 and is headquartered in Himeji, Japan.
- CEO
- Makoto Nagao
- Employees
- 3.4K
- Beta
- 0.07
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,021.61 ÷ $1,987.00) − 1 = -48.59% (DCF, example).