T · 9259.T
TAKAYOSHI Holdings, Inc.
- Sector
- Consumer Defensive · Grocery Stores
- Headquarters
- Chiba
- Website
- takayoshi-inc.com
Price · as of 2025-09-30
$906.00
Market cap 5.31B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,199.37 | +142.76% |
| Intrinsic Value(DCF) | $627.70 | -30.72% |
| Graham-Dodd Method(GD) | $935.94 | +3.3% |
| Graham Formula(GF) | $705.92 | -22.08% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $165.85 | $0.00 | |||
| 2021 | $698.70 | $2,047.38 | |||
| 2022 | $1,423.47 | $2,207.97 | $3,049.31 | $821.44 | $2,219.32 |
| 2023 | $826.28 | $2,054.57 | $4,461.01 | $851.71 | $1,682.92 |
| 2024 | $534.88 | $2,026.29 | $2,472.60 | $988.99 | $1,617.49 |
| 2025 | $815.00 | $2,199.37 | $537.72 | $935.94 | $705.92 |
AI valuation
Our deep-learning model estimates TAKAYOSHI Holdings, Inc.'s (9259.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,199.37
- Current price
- $906.00
- AI upside
- +142.76%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$627.70
-30.72% upside
Graham-Dodd
$935.94
+3.3% upside
Graham Formula
$705.92
-22.08% upside
About TAKAYOSHI Holdings, Inc.
TAKAYOSHI Holdings, INC. engages in the food retail business in Japan. It operates and franchises a food platform store under the Wakuwaku Hiroba name. The company was formerly known as Takayoshi, Inc. and changed its name to TAKAYOSHI Holdings, INC. in March 2024. The company was incorporated in 1970 and is based in Chiba, Japan.
- CEO
- Tomoya Kuroda
- Employees
- 71
- Beta
- 0.20
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($627.70 ÷ $906.00) − 1 = -30.72% (DCF, example).