T · 9982.T
Takihyo Co., Ltd.
- Sector
- Consumer Cyclical · Apparel - Manufacturers
- Headquarters
- Nagoya 451-8688
- Website
- takihyo.co.jp
Price · as of 2025-02-28
$2,764.00
Market cap 18.63B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,612.32 | -5.49% |
| Intrinsic Value(DCF) | $596.02 | -78.44% |
| Graham-Dodd Method(GD) | $3,539.76 | +28.07% |
| Graham Formula(GF) | $1,593.60 | -42.34% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $1,438.97 | $1,692.24 | $0.00 | $2,578.03 | $359.86 |
| 2012 | $1,697.74 | $2,452.90 | $0.00 | $2,925.10 | $1,004.12 |
| 2013 | $1,715.76 | $2,503.98 | $0.00 | $3,391.33 | $2,372.21 |
| 2014 | $1,593.66 | $2,212.51 | $0.00 | $3,422.54 | $1,761.04 |
| 2015 | $1,878.76 | $2,530.80 | $0.00 | $3,793.39 | $685.16 |
| 2016 | $1,780.36 | $2,163.86 | $0.00 | $3,493.91 | $2,390.61 |
| 2017 | $1,946.80 | $2,133.19 | $0.00 | $3,383.51 | $62.39 |
| 2018 | $2,014.47 | $2,324.28 | $0.00 | $4,240.48 | $381.72 |
| 2019 | $1,586.55 | $1,796.83 | $0.00 | $2,118.04 | $415.60 |
| 2020 | $1,533.56 | $1,889.49 | $0.00 | $2,922.91 | $6.92 |
| 2021 | $1,665.88 | $2,351.02 | $0.00 | $2,317.88 | $978.13 |
| 2022 | $978.92 | $583.81 | $0.00 | $1,760.40 | $0.00 |
| 2023 | $961.07 | $1,767.43 | $0.00 | $2,577.16 | $0.00 |
| 2024 | $1,122.41 | $2,432.45 | $0.00 | $3,412.01 | $152.01 |
| 2025 | $1,490.04 | $2,612.32 | $0.00 | $3,539.76 | $1,593.60 |
AI valuation
Our deep-learning model estimates Takihyo Co., Ltd.'s (9982.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,612.32
- Current price
- $2,764.00
- AI upside
- -5.49%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$596.02
-78.44% upside
Graham-Dodd
$3,539.76
+28.07% upside
Graham Formula
$1,593.60
-42.34% upside
About Takihyo Co., Ltd.
Takihyo Co., Ltd. engages in the apparel, retail, textile, lifestyle, real estate, and material businesses in Japan and internationally. The company plans, designs, produces, market researches, and ships ladies', babies/kids, men's, and home wear; and lifestyle goods, such as cushions and kitchen mats. It also operates the sportswear brand ZOY, the men's wear brand BOB, and the G/FORE and WAAC brands for golf gloves, shoes, accessories, and apparel for men and women; operates a boutique under the Melangetopand brand name; and produces and sells woolen fabric, synthetic cotton blends, and knits to apparel manufacturers and trading companies. In addition, the company operates Komeda Coffee Shop as a franchisee; operates Shina, an art gallery that offers traditional crafts, modern pops, and art and subculture; and rents and manages real estate properties. Further, it provides packaging films; synthetic resins for automobile, electronic equipment, electric appliances, and space and aviation instruments, as well as for food packaging materials and daily necessities items; and industrial materials to process interior furniture, miscellaneous goods, and building materials. Takihyo Co., Ltd. was founded in 1751 and is headquartered in Nagoya, Japan.
- CEO
- Kazuo Taki
- Employees
- 715
- Beta
- 0.48
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($596.02 ÷ $2,764.00) − 1 = -78.44% (DCF, example).