T · 9990.T
Sac's Bar Holdings Inc.
- Sector
- Consumer Cyclical · Luxury Goods
- Headquarters
- Tokyo 124-8558
- Website
- sacs-bar.co.jp
Price · as of 2025-03-31
$739.00
Market cap 24.47B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,559.76 | +111.06% |
| Intrinsic Value(DCF) | $328.00 | -55.62% |
| Graham-Dodd Method(GD) | $1,005.03 | +36% |
| Graham Formula(GF) | $745.70 | +0.91% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $156.91 | $316.95 | $0.00 | $481.74 | $243.50 |
| 2012 | $338.06 | $529.02 | $6.81 | $691.00 | $995.10 |
| 2013 | $696.14 | $1,273.58 | $231.08 | $760.51 | $1,181.27 |
| 2014 | $875.35 | $1,442.86 | $2,273.00 | $826.84 | $1,444.58 |
| 2015 | $1,681.00 | $1,896.22 | $315.70 | $947.66 | $1,315.29 |
| 2016 | $939.82 | $1,650.45 | $25.08 | $953.45 | $1,462.32 |
| 2017 | $929.81 | $1,647.37 | $0.00 | $937.26 | $699.27 |
| 2018 | $820.14 | $1,493.56 | $0.00 | $910.56 | $483.21 |
| 2019 | $793.25 | $1,533.47 | $0.00 | $951.47 | $601.08 |
| 2020 | $490.10 | $1,376.98 | $0.00 | $831.66 | $147.34 |
| 2021 | $577.37 | $833.68 | $0.00 | $144.71 | $1,526.17 |
| 2022 | $523.73 | $821.09 | $0.00 | $485.78 | $0.00 |
| 2023 | $900.38 | $1,253.65 | $0.00 | $888.77 | $1,568.41 |
| 2024 | $759.62 | $1,487.23 | $2,325.19 | $1,048.03 | $1,531.00 |
| 2025 | $820.00 | $1,559.76 | $1,139.79 | $1,005.03 | $745.70 |
AI valuation
Our deep-learning model estimates Sac's Bar Holdings Inc.'s (9990.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,559.76
- Current price
- $739.00
- AI upside
- +111.06%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$328.00
-55.62% upside
Graham-Dodd
$1,005.03
+36% upside
Graham Formula
$745.70
+0.91% upside
About Sac's Bar Holdings Inc.
Sac's Bar Holdings Inc. engages in the retail sale of bags, fashion goods, and related accessories in Japan. It is also involved in the design, manufacture, wholesale, and retail of luggage and bags, including travel, business, and casual bags for men, as well as the provision of repair services; and wallets and accessories for men. The company operates specialty stores of bags and other fashion goods under the SAC'S BAR, GRAN SAC'S, kissora, efffy, and Beau Atout names; and accessory shops under the Tees Cees and Banana names. It operates approximately 600 stores. The company was formerly known as Tokyo Derica Co., Ltd. and changed its name to Sac's Bar Holdings Inc. in October 2014. Sac's Bar Holdings Inc. was founded in 1974 and is based in Tokyo, Japan.
- CEO
- Takeshi Kiyama
- Employees
- 572
- Beta
- 0.30
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($328.00 ÷ $739.00) − 1 = -55.62% (DCF, example).