TO · ACO-Y.TO
ATCO Ltd.
- Sector
- Utilities · Diversified Utilities
- Headquarters
- Calgary, AB T3E 8B4
- Website
- atco.com
Price · as of 2025-12-31
$60.00
Market cap 6.74B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $68.62 | +14.37% |
| Intrinsic Value(DCF) | $32.31 | -46.15% |
| Graham-Dodd Method(GD) | $15.52 | -74.13% |
| Graham Formula(GF) | $15.97 | -73.38% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $22.26 | $48.49 | $108.30 | $4.73 | $65.77 |
| 2012 | $29.55 | $53.11 | $80.73 | $26.26 | $28.00 |
| 2013 | $34.25 | $54.85 | $89.39 | $31.26 | $59.56 |
| 2014 | $31.79 | $55.66 | $40.64 | $32.32 | $45.12 |
| 2015 | $27.03 | $48.07 | $14.76 | $20.42 | $0.00 |
| 2016 | $34.77 | $49.34 | $24.81 | $28.06 | $18.48 |
| 2017 | $30.59 | $58.55 | $3.84 | $20.70 | $40.85 |
| 2018 | $34.57 | $62.11 | $20.45 | $23.76 | $40.32 |
| 2019 | $42.26 | $56.31 | $33.00 | $32.29 | $20.16 |
| 2020 | $33.99 | $56.69 | $19.35 | $19.49 | $0.00 |
| 2021 | $37.77 | $54.50 | $19.43 | $19.21 | $35.66 |
| 2022 | $35.97 | $59.87 | $24.42 | $26.08 | $76.09 |
| 2023 | $35.74 | $62.76 | $34.20 | $27.52 | $13.50 |
| 2024 | $47.58 | $69.68 | $2.72 | $28.87 | $46.57 |
| 2025 | $61.00 | $68.62 | $12.94 | $15.52 | $15.97 |
AI valuation
Our deep-learning model estimates ATCO Ltd.'s (ACO-Y.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $68.62
- Current price
- $60.00
- AI upside
- +14.37%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$32.31
-46.15% upside
Graham-Dodd
$15.52
-74.13% upside
Graham Formula
$15.97
-73.38% upside
About ATCO Ltd.
ATCO Ltd., together with its subsidiaries, engages in the provision of housing, logistics and transportation, agriculture, water, real estate, and energy and energy infrastructure solutions in Canada, Australia, and internationally. The company offers workforce and residential housing, modular facilities, construction and site support, workforce lodging, facility operations and maintenance, defense operations, and disaster and emergency management services. It also provides commercial real estate services, including sale, lease, and development of commercial and industrial properties; and engages in processing and marketing of fly ash. In addition, it generates electricity through hydro, solar, wind, and natural gas facilities, as well as provides electricity distribution, transmission, storage, and related infrastructure services; offers natural gas transmission, distribution, storage, and retail sales; natural gas liquids storage services; and provides integrated water services, including pipeline transportation, storage, water treatment, recycling, and disposal to various industrial customers. ATCO Ltd. was founded in 1947 and is headquartered in Calgary, Canada. ATCO Ltd. operates as a subsidiary of Sentgraf Enterprises Ltd.
- CEO
- Robert J. Myles
- Employees
- 20.58K
- Beta
- 0.47
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($32.31 ÷ $60.00) − 1 = -46.15% (DCF, example).