investorscraft@gmail.com

Agree Realty Corporation (ADC)

Previous Close
$72.44
Sector Valuation Confidence Level
Low
Valuation methodValue, $Upside, %
Artificial intelligence (AI)56.71-22
Intrinsic value (DCF)0.00-100
Graham-Dodd Method17.71-76
Graham Formula41.71-42

Strategic Investment Analysis

Company Overview

Agree Realty Corporation (NYSE: ADC) is a leading real estate investment trust (REIT) specializing in the acquisition, development, and management of single-tenant retail properties net leased to industry-leading tenants. With a diversified portfolio of over 1,000 properties across 45 U.S. states, ADC focuses on high-quality retail assets leased to resilient tenants such as Walmart, Dollar General, and Best Buy. The company’s strategy emphasizes long-term, triple-net leases, providing stable rental income and inflation-protected returns. Operating in the REIT - Retail sector, ADC benefits from a defensive business model, targeting essential retail tenants that perform well across economic cycles. Its disciplined capital allocation and strong balance sheet position it as a reliable income-generating investment in the real estate sector. With a market capitalization exceeding $8 billion, ADC is a key player in the net lease retail space, appealing to investors seeking dividend stability and growth.

Investment Summary

Agree Realty Corporation presents an attractive investment opportunity due to its defensive portfolio of net-leased retail properties, strong tenant roster, and consistent dividend growth. The company’s low beta (0.576) suggests lower volatility compared to broader markets, making it a stable choice for income-focused investors. ADC’s revenue ($617M) and net income ($189M) reflect steady operational performance, supported by high occupancy rates and long-term lease agreements. However, risks include exposure to retail sector headwinds, potential tenant bankruptcies, and rising interest rates impacting financing costs. The REIT’s leverage (total debt of $2.83B) is manageable but warrants monitoring. With a dividend yield of ~3.7% (based on a $3.024 annual payout), ADC remains a compelling pick for dividend investors, though macroeconomic conditions could influence future growth.

Competitive Analysis

Agree Realty Corporation competes in the net lease retail REIT space by focusing on high-quality, necessity-based tenants and maintaining a geographically diversified portfolio. Its competitive advantage lies in its conservative underwriting, strong relationships with investment-grade tenants, and scalable acquisition platform. Unlike peers that may chase higher yields with riskier tenants, ADC prioritizes creditworthiness and lease durability, reducing downside risk. The company’s development capabilities also allow it to build-to-suit properties for tenants, enhancing long-term value. Compared to larger peers like Realty Income (O), ADC is more selective in its acquisitions, favoring smaller deals with higher growth potential. Its smaller size enables agility in capital deployment but may limit economies of scale. The REIT’s low-cost capital structure (evidenced by its manageable debt levels) and disciplined growth strategy position it well against competitors, though it faces stiff competition from larger players with greater access to capital and broader tenant diversification.

Major Competitors

  • Realty Income Corporation (O): Realty Income (O) is the largest net lease retail REIT, with a massive portfolio and monthly dividends. Its scale provides cost advantages and access to premium deals, but its size may limit growth opportunities compared to ADC. O’s tenant base is more diversified, including non-retail sectors, which reduces retail-specific risk but may dilute focus.
  • National Retail Properties, Inc. (NNN): NNN focuses on long-term net leases with middle-market tenants, offering higher yields but potentially greater credit risk than ADC. Its portfolio is less concentrated in investment-grade tenants, making it more vulnerable to economic downturns. However, NNN’s consistent dividend growth appeals to income investors.
  • WP Carey Inc. (WPC): WP Carey operates in diversified net lease assets, including industrial and office properties, reducing retail exposure. Its international presence adds complexity but offers growth avenues. WPC’s larger size and diversified model contrast with ADC’s U.S.-focused retail strategy, presenting different risk-return profiles.
  • STORE Capital Corporation (STOR): STORE Capital targets service-oriented retail tenants, emphasizing unit-level profitability. Its proprietary underwriting model differentiates it but may involve higher operational scrutiny. STOR’s acquisition pace has historically been aggressive, potentially increasing risk compared to ADC’s disciplined approach.
HomeMenuAccount