SW · ADEN.SW
Adecco Group AG
- Sector
- Industrials · Staffing & Employment Services
- Headquarters
- Zurich 8008
- Website
- adeccogroup.com
Price · as of 2025-12-31
$17.92
Market cap 3.49B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $19.90 | +11.05% |
| Intrinsic Value(DCF) | $8.34 | -53.46% |
| Graham-Dodd Method(GD) | $12.30 | -31.36% |
| Graham Formula(GF) | $14.00 | -21.88% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $25.92 | $24.42 | $0.65 | $3.50 | $45.50 |
| 2012 | $29.70 | $22.74 | $77.31 | $0.00 | $15.20 |
| 2013 | $41.76 | $29.71 | $4.17 | $0.00 | $9.70 |
| 2014 | $48.45 | $37.64 | $0.00 | $0.00 | $35.90 |
| 2015 | $37.62 | $23.60 | $0.00 | $0.00 | $0.80 |
| 2016 | $44.37 | $22.86 | $5.60 | $0.00 | $44.40 |
| 2017 | $45.14 | $34.80 | $4.76 | $0.00 | $53.00 |
| 2018 | $35.40 | $26.75 | $1.21 | $0.00 | $23.00 |
| 2019 | $24.72 | $30.13 | $2.55 | $0.00 | $26.90 |
| 2020 | $46.28 | $20.10 | $0.00 | $0.00 | $4.40 |
| 2021 | $33.29 | $48.14 | $7.77 | $0.00 | $50.10 |
| 2022 | $25.62 | $26.08 | $0.00 | $0.00 | $39.10 |
| 2023 | $31.56 | $25.22 | $0.00 | $0.00 | $17.20 |
| 2024 | $27.07 | $21.45 | $0.00 | $0.00 | $8.20 |
| 2025 | $20.86 | $21.23 | $0.00 | $12.30 | $14.00 |
AI valuation
Our deep-learning model estimates Adecco Group AG's (ADEN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $19.90
- Current price
- $17.92
- AI upside
- +11.05%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$8.34
-53.46% upside
Graham-Dodd
$12.30
-31.36% upside
Graham Formula
$14.00
-21.88% upside
About Adecco Group AG
Adecco Group AG, together with its subsidiaries, provides human resource services to businesses and organizations in Europe, North America, Asia Pacific, South America, and North Africa. It offers flexible placement, permanent placement, outsourcing, training, upskilling and reskilling, career transition and workforce transformation, technology consulting and talent, tech academy, digital staffing services, and talent advisory and solutions under the Adecco, Adia, General Assembly, Badenoch + Clark, LHH, pontoon, Spring, and Modis. The company also operates Hired, a talent recruitment platform. As of December 31, 2021, it operated approximately 4,300 branches in 59 countries and territories. The company was formerly known as Adecco S.A. Adecco Group AG was founded in 1957 and is based in Zurich, Switzerland.
- CEO
- Denis Machuel
- Employees
- 33.6K
- Beta
- 1.04
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($8.34 ÷ $17.92) − 1 = -53.46% (DCF, example).