TO · ADN.TO
Acadian Timber Corp.
- Sector
- Basic Materials · Paper, Lumber & Forest Products
- Headquarters
- Edmundston, NB E3V 1W2
- Website
- acadiantimber.com
Price · as of 2025-12-31
$17.33
Market cap 310.61M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $61.94 | +257.41% |
| Intrinsic Value(DCF) | $6.88 | -60.3% |
| Graham-Dodd Method(GD) | $24.74 | +42.74% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $4.60 | $17.23 | $6.13 | $5.20 | $1.33 |
| 2012 | $6.47 | $18.57 | $6.18 | $2.73 | $9.81 |
| 2013 | $6.31 | $22.05 | $7.13 | $0.68 | $6.84 |
| 2014 | $8.91 | $24.16 | $1.69 | $15.40 | $30.90 |
| 2015 | $10.03 | $21.18 | $0.00 | $6.86 | $13.88 |
| 2016 | $10.00 | $19.45 | $0.08 | $5.81 | $0.00 |
| 2017 | $11.38 | $16.18 | $0.48 | $9.47 | $16.39 |
| 2018 | $10.53 | $30.32 | $0.00 | $8.48 | $55.11 |
| 2019 | $11.43 | $88.53 | $3.80 | $5.08 | $8.64 |
| 2020 | $13.54 | $533.56 | $1.62 | $6.79 | $0.00 |
| 2021 | $14.92 | $27.09 | $1.83 | $5.67 | $14.67 |
| 2022 | $13.06 | $19.18 | $3.87 | $14.37 | $6.27 |
| 2023 | $15.29 | $30.97 | $0.62 | $14.20 | $19.57 |
| 2024 | $16.09 | $41.46 | $2.44 | $15.68 | $38.71 |
| 2025 | $16.96 | $61.94 | $1.11 | $24.74 | $0.00 |
AI valuation
Our deep-learning model estimates Acadian Timber Corp.'s (ADN.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $61.94
- Current price
- $17.33
- AI upside
- +257.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.88
-60.3% upside
Graham-Dodd
$24.74
+42.74% upside
Graham Formula
—
— upside
About Acadian Timber Corp.
Acadian Timber Corp. supplies primary forest products in Eastern Canada and the Northeastern United States. The company operates through two segments, NB Timberlands and Maine Timberlands. Its products include softwood and hardwood sawlogs, pulpwood, and biomass by-products. The company owns and manages approximately 1.1 million acres of freehold timberlands in New Brunswick and Maine; and provides timber services relating to approximately 1.3 million acres of Crown licensed timberlands in New Brunswick. Acadian Timber Corp. is headquartered in New Brunswick, Canada.
- CEO
- Malcolm Cockwell
- Employees
- 195
- Beta
- 0.53
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.88 ÷ $17.33) − 1 = -60.3% (DCF, example).