DE · ADN1.DE
adesso SE
- Sector
- Technology · Information Technology Services
- Headquarters
- Dortmund 44269
- Website
- adesso.de
Price · as of 2024-12-31
$58.30
Market cap 400.71M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $63.18 | +8.37% |
| Intrinsic Value(DCF) | $979.73 | +1,580.5% |
| Graham-Dodd Method(GD) | $5.96 | -89.78% |
| Graham Formula(GF) | $27.09 | -53.53% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $4.97 | $51.70 | $264.94 | $2.92 | $11.97 |
| 2011 | $6.67 | $65.25 | $321.77 | $5.00 | $20.97 |
| 2012 | $6.44 | $271.69 | $250.77 | $1.10 | $2.57 |
| 2013 | $9.83 | $90.18 | $183.88 | $1.92 | $9.93 |
| 2014 | $12.95 | $24.55 | $175.76 | $3.41 | $13.37 |
| 2015 | $22.37 | $53.59 | $549.38 | $1.84 | $26.40 |
| 2016 | $50.66 | $50.82 | $1,708.64 | $7.97 | $84.02 |
| 2017 | $55.46 | $52.35 | $2,146.61 | $7.07 | $54.52 |
| 2018 | $54.61 | $77.43 | $1,646.30 | $9.73 | $52.44 |
| 2019 | $38.11 | $26.40 | $1,158.46 | $14.46 | $76.35 |
| 2020 | $105.88 | $76.55 | $882.32 | $16.92 | $80.76 |
| 2021 | $209.20 | $176.37 | $1,996.43 | $47.09 | $276.60 |
| 2022 | $147.38 | $124.79 | $2,989.40 | $29.65 | $173.63 |
| 2023 | $117.17 | $48.38 | $4,909.44 | $6.40 | $16.33 |
| 2024 | $86.16 | $63.18 | $3,230.15 | $5.96 | $27.09 |
AI valuation
Our deep-learning model estimates adesso SE's (ADN1.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $63.18
- Current price
- $58.30
- AI upside
- +8.37%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$979.73
+1,580.5% upside
Graham-Dodd
$5.96
-89.78% upside
Graham Formula
$27.09
-53.53% upside
About adesso SE
adesso SE operates as an IT service provider focusing on consulting and software development in Germany, Austria, Switzerland, and internationally. It operates through two segments, IT Services and IT Solutions. The company offers IT consulting and software development services; and distributes software products and industry-specific or industry-neutral solutions. It serves automotive, banks/financial services, utilities, healthcare, retail, life sciences, manufacturing, media and entertainment, food, exhibition, public authorities, public transportation, and insurance industries. The company was founded in 1997 and is based in Dortmund, Germany.
- CEO
- Mark Lohweber
- Employees
- 10.32K
- Beta
- 1.29
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($979.73 ÷ $58.30) − 1 = +1,580.5% (DCF, example).