US · ADSEW
ADS-TEC Energy PLC
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Dublin D02 T380
- Website
- adstec-energy.com
Price · as of 2024-12-31
$0.56
Market cap 44.12M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $0.00 | $84.10 | |||
| 2022 | $0.00 | $5.00 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates ADS-TEC Energy PLC's (ADSEW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.56
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ADSEW | ADS-TEC Energy PLC | $0.56 | 44.12M | — | — | — | — | — | — | — | — | — | — | 17.66% | -7.83% | -89.04% | 2210.73% | 64.42% | -72.66% | -0.39 | -0.53 | 1.86 | 0.83 | 0.08 | 6903.00% | 245.00% | -4216.00% | — | -0.26 | 132.36% | — | 0.00% | — | — | — | — | — |
| AP | Ampco-Pittsburgh Corporat… | $9.11 | 185.17M | +4,714% | -92% | -66% | -98% | 16.33 | 0.65 | 0.09 | 4.97 | — | 0.70 | 19.48% | 2.91% | 0.10% | 3.92% | 3.12% | 0.43% | 2.26 | 1.05 | 1.89 | 0.89 | 3.75 | -10108.00% | -96.00% | -12417.00% | 15.20% | 0.14 | 3.21% | 0.00% | 0.00% | 21.86% | 12.83 | 26.76 | 0.37 | 0.97 |
| APWC | Asia Pacific Wire & Cable… | $1.67 | 34.38M | +22,205% | -60% | +401% | +89% | 3.69 | 0.22 | 0.07 | 1.79 | — | 0.22 | 7.42% | 2.12% | 0.74% | 6.01% | 4.29% | 2.65% | 0.20 | 4.34 | 2.51 | 1.29 | -0.17 | -1053.00% | 1102.00% | -29288.00% | 57.82% | 0.22 | 12.27% | 0.00% | 0.00% | 60.17% | 3.16 | 1.58 | 0.07 | 2.49 |
| GWH | ESS Tech, Inc. | $1.59 | 20.03M | +1,540% | -18% | — | +138% | -6.68 | 19.93 | 91.46 | -6.42 | -0.47 | 23.76 | -720.54% | -1426.50% | -1369.69% | -130.40% | 5617.64% | -80.19% | 0.06 | — | 1.57 | 1.23 | 0.14 | 142500.00% | -1651.00% | 3102.00% | -13.81% | -2.62 | 4974.23% | 0.00% | 0.00% | 0.05% | -6.08 | -6.86 | 86.71 | -10.98 |
| IPWR | Ideal Power Inc. | $3.59 | 30.57M | +569% | -33% | — | +1,544% | -3.95 | 2.30 | 478.36 | -2.42 | — | 2.70 | -8.57% | -12868.67% | -12109.23% | -74.64% | -516.60% | -64.96% | 0.03 | — | 29.06 | 28.25 | 1.44 | -2050.00% | -5674.00% | 2545.00% | -22.47% | -15.59 | -431.57% | 0.00% | 0.00% | 17.22% | -2.33 | -2.79 | 299.86 | 4.05 |
| OESX | Orion Energy Systems, Inc… | $11.12 | 38M | +4,124% | -79% | — | +8% | -1.61 | 1.60 | 0.24 | -2.81 | — | 2.71 | 25.38% | -13.29% | -14.80% | -68.56% | -46.33% | -20.41% | 0.87 | -9.36 | 1.32 | 0.83 | -0.52 | 0.00% | -1199.00% | -10452.00% | 2.59% | 0.02 | 2.16% | 0.00% | 0.00% | 13.76% | -2.21 | 47.35 | 0.29 | -1.73 |
| PPSI | Pioneer Power Solutions, … | $3.69 | 40.94M | +5,816% | -26% | +391% | +8,684% | 1.08 | 0.97 | 1.50 | 1.49 | — | 0.97 | 24.10% | -22.94% | 139.23% | 128.33% | -114.64% | 64.37% | 0.02 | — | 1.89 | 1.65 | 9.28 | -162632.00% | 10582.00% | 5602.00% | -29.09% | -0.21 | -310.04% | 0.00% | 0.00% | 112.26% | 1.25 | 0.66 | -0.29 | 1.24 |
| SKYH | Sky Harbour Group Corpora… | $8.78 | 668.56M | +188% | -53% | — | — | -4.91 | 2.53 | 17.86 | -10.83 | -6.17 | 2.61 | 38.22% | -138.30% | -306.42% | -61.97% | -6.56% | -11.20% | 3.10 | -28.55 | 5.63 | 2.26 | -5.58 | 7959.00% | 9486.00% | 3721.00% | -33.25% | -0.40 | -28.14% | 0.00% | 0.00% | 0.00% | -26.65 | -6.21 | 36.86 | 0.37 |
| SPCB | SuperCom Ltd. | $8.47 | 39.67M | +4,476% | -49% | -46% | -46% | 18.51 | 1.05 | 0.44 | 7.23 | — | -12.65 | 48.43% | -2.81% | 2.39% | 8.01% | -2.10% | 1.46% | 2.63 | -0.43 | 7.01 | 4.35 | 5.06 | -10319.00% | 401.00% | -1901.00% | -37.95% | -0.35 | -12.57% | 0.00% | 0.00% | 20.95% | -50.75 | -8.49 | 1.43 | -1.89 |
About ADS-TEC Energy PLC
ADS-TEC Energy PLC, a B2B technology company, develops, manufactures, and services intelligent battery buffered energy systems. The company offers ChargeBox, a battery storage system that integrates inverter, climate control, energy management, security/firewall, and communication units; and ChargeTrailer, a mobile high power charging system in the form of a truck trailer. It also provides PowerBooster, a battery system that delivers high levels of power for the charging process; Storage Rack System, a scalable battery system; and Storage Container System, a custom battery system for large-scale applications as 20- or 40-foot container solutions. The company was founded in 1980 and is based in Dublin, Ireland.
- CEO
- Thomas Gerhart Speidel
- Employees
- 302
- Beta
- 0.35
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.56) − 1 = — (DCF, example).