US · AGCO
AGCO Corporation
- Sector
- Industrials · Agricultural - Machinery
- Headquarters
- Duluth, GA 30096
- Website
- agcocorp.com
Price · as of 2025-12-31
$118.51
Market cap 10.19B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $86.85 | -26.72% |
| Intrinsic Value(DCF) | $54.82 | -53.74% |
| Graham-Dodd Method(GD) | $63.30 | -46.59% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $38.48 | $82.63 | $4.20 | $49.34 | $208.35 |
| 2012 | $42.29 | $80.63 | $25.46 | $50.21 | $113.66 |
| 2013 | $42.69 | $64.70 | $161.54 | $53.79 | $98.04 |
| 2014 | $37.38 | $58.07 | $0.00 | $39.57 | $0.00 |
| 2015 | $41.78 | $37.98 | $0.00 | $27.88 | $0.00 |
| 2016 | $48.28 | $42.15 | $0.00 | $19.20 | $14.49 |
| 2017 | $55.69 | $46.63 | $0.00 | $22.05 | $45.98 |
| 2018 | $54.50 | $55.03 | $0.00 | $27.39 | $73.12 |
| 2019 | $51.19 | $50.49 | $0.00 | $19.18 | $8.02 |
| 2020 | $116.45 | $86.46 | $8.43 | $41.19 | $52.84 |
| 2021 | $113.59 | $127.61 | $60.05 | $16.52 | $345.71 |
| 2022 | $117.89 | $145.83 | $480.79 | $12.80 | $252.08 |
| 2023 | $107.76 | $162.84 | $1,591.82 | $31.01 | $337.04 |
| 2024 | $101.66 | $73.90 | $2.19 | $0.00 | $57.19 |
| 2025 | $137.04 | $86.85 | $0.00 | $63.30 | $0.00 |
AI valuation
Our deep-learning model estimates AGCO Corporation's (AGCO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $86.85
- Current price
- $118.51
- AI upside
- -26.72%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$54.82
-53.74% upside
Graham-Dodd
$63.30
-46.59% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AGCO | AGCO Corporation | $118.51 | 10.19B | -27% | -54% | -47% | — | 14.03 | 2.39 | 1.01 | 12.07 | — | 5.99 | 24.75% | 6.93% | 7.21% | 18.13% | 11.64% | 6.29% | 0.63 | 10.52 | 1.39 | 0.52 | 1.83 | -27135.00% | -1355.00% | 14956.00% | 7.26% | 0.26 | 12.33% | 0.85% | 11.90% | 6.64% | 17.20 | 16.24 | 1.19 | 2.73 |
| IESC | IES Holdings, Inc. | $495.35 | 9.87B | -46% | +100% | -77% | -25% | 27.38 | 9.66 | 2.53 | 19.14 | 52.78 | 11.62 | 25.49% | 11.38% | 9.08% | 41.72% | 43.44% | 21.96% | 0.18 | 211.43 | 1.71 | 1.50 | 0.07 | 5187.00% | 1689.00% | 1564.00% | 2.56% | 0.45 | 32.48% | 0.00% | 0.00% | 0.49% | 22.07 | 38.67 | 2.51 | 11.19 |
| OSK | Oshkosh Corporation | $170.02 | 10.75B | +48% | -59% | -60% | -68% | 17.08 | 2.44 | 1.06 | 10.23 | — | 4.71 | 16.92% | 9.07% | 6.21% | 14.90% | 13.89% | 6.64% | 0.34 | 8.04 | 1.94 | 1.01 | 0.90 | -347.00% | -287.00% | 12965.00% | 5.59% | 0.29 | 11.77% | 1.18% | 20.20% | 3.70% | 12.81 | 19.60 | 1.16 | 3.52 |
| PRIM | Primoris Services Corpora… | $150.72 | 8.15B | -44% | +128% | -76% | -11% | 29.67 | 4.85 | 1.08 | 17.62 | 57.44 | 12.87 | 10.73% | 5.46% | 3.63% | 17.79% | 13.00% | 6.39% | 0.76 | 14.42 | 1.26 | 1.16 | 1.46 | 5166.00% | 1897.00% | -1081.00% | 4.17% | 0.25 | 14.93% | 0.21% | 6.30% | 0.36% | 21.48 | 26.12 | 1.17 | 4.40 |
| PSN | Parsons Corporation | $66.00 | 7.03B | +2% | -59% | -76% | -91% | 30.03 | 2.74 | 1.14 | 14.95 | 795.86 | 55.93 | 22.49% | 6.64% | 3.79% | 9.53% | 9.69% | 4.28% | 0.56 | 8.23 | 1.75 | 1.64 | 1.84 | 377.00% | -572.00% | -1349.00% | 5.67% | 0.31 | 11.66% | 0.00% | 0.00% | 1.73% | 19.54 | 20.12 | 1.30 | 3.19 |
| SAIA | Saia, Inc. | $405.39 | 10.8B | -35% | -60% | -64% | -79% | 42.75 | 4.23 | 3.37 | 18.76 | — | 4.23 | 23.66% | 10.89% | 7.89% | 10.43% | 9.52% | 7.67% | 0.16 | 21.42 | 1.64 | 1.33 | 0.66 | -2959.00% | 79.00% | -10594.00% | 0.25% | 2.24 | 0.98% | 0.00% | 0.00% | 0.08% | 32.09 | 413.47 | 3.49 | 9.47 |
| SSD | Simpson Manufacturing Co.… | $193.57 | 8.03B | -12% | -59% | -60% | -46% | 23.33 | 3.97 | 3.45 | 14.94 | 277.01 | 7.43 | 45.85% | 18.97% | 14.79% | 17.96% | 15.49% | 11.88% | 0.28 | — | 3.54 | 1.80 | 0.33 | 842.00% | 451.00% | 8860.00% | 3.70% | 1.20 | 13.96% | 0.00% | 0.00% | 0.76% | 18.59 | 27.65 | 3.53 | 6.27 |
| TFII | TFI International Inc. | $119.72 | 9.87B | -22% | +602% | — | +65% | 22.78 | 2.69 | 0.90 | 9.06 | 470.70 | -38.60 | 12.22% | 6.94% | 3.94% | 13.68% | 8.30% | 4.97% | 1.38 | 3.38 | 1.03 | 0.95 | 2.95 | 484.00% | 3110.00% | 4824.00% | 9.96% | 0.85 | 13.95% | 2.14% | 48.70% | 5.57% | 19.18 | 14.89 | 1.33 | 2.55 |
| TTC | The Toro Company | $98.86 | 9.67B | -31% | -64% | -97% | -79% | 28.03 | 6.10 | 1.96 | 17.26 | — | 14.48 | 33.36% | 10.89% | 7.01% | 21.04% | 18.16% | 9.00% | 0.70 | 8.31 | 1.87 | 0.79 | 1.23 | -2095.00% | -160.00% | 2399.00% | 6.53% | 0.73 | 25.54% | 1.71% | 47.80% | 6.79% | 19.43 | 16.50 | 2.12 | 5.30 |
| VMI | Valmont Industries, Inc. | $459.93 | 9.06B | -40% | -60% | -82% | -66% | 27.13 | 5.56 | 2.21 | 19.65 | — | 13.83 | 30.21% | 12.73% | 8.53% | 21.09% | 20.62% | 9.99% | 0.65 | 12.88 | 2.35 | 1.43 | 1.71 | -233.00% | 71.00% | -3685.00% | 3.43% | 0.62 | 13.12% | 0.58% | 15.70% | 2.76% | 19.06 | 31.96 | 2.43 | 5.24 |
| ZWS | Zurn Elkay Water Solution… | $50.98 | 8.53B | -7% | -45% | -90% | -63% | 43.41 | 5.36 | 5.07 | 23.75 | 199.68 | -321.90 | 41.64% | 17.01% | 11.68% | 12.41% | 11.33% | 7.43% | 0.36 | 10.09 | 3.13 | 1.92 | 0.75 | 2174.00% | 826.00% | 1653.00% | 3.68% | 1.34 | 16.56% | 0.74% | 32.30% | 3.46% | 30.76 | 28.03 | 5.23 | 5.44 |
About AGCO Corporation
AGCO Corporation manufactures and distributes agricultural equipment and related replacement parts worldwide. It offers horsepower tractors for row crop production, soil cultivation, planting, land leveling, seeding, and commercial hay operations; utility tractors for small- and medium-sized farms, as well as for dairy, livestock, orchards, and vineyards; and compact tractors for small farms, specialty agricultural industries, landscaping, equestrian, and residential uses. The company also provides grain storage bins and related drying and handling equipment systems; seed-processing systems; swine and poultry feed storage and delivery; ventilation and watering systems; and egg production systems and broiler production equipment. In addition, it offers round and rectangular balers, loader wagons, self-propelled windrowers, forage harvesters, disc mowers, spreaders, rakes, tedders, and mower conditioners for harvesting and packaging vegetative feeds used in the beef cattle, dairy, horse, and renewable fuel industries. Further, the company provides implements, including disc harrows leveling seed beds and mixing chemicals with the soils; heavy tillage to break up soil and mix crop residue into topsoil; field cultivators that prepare smooth seed bed and destroy weeds; drills for small grain seeding; planters and other planting equipment; and loaders. Additionally, it offers combines for harvesting grain crops, such as corn, wheat, soybeans, and rice; and application equipment, such as self-propelled, three- and four-wheeled vehicles, and related equipment for liquid and dry fertilizers and crop protection chemicals, and for after crops emerge from the ground, as well as produces diesel engines, gears, and generating sets. The company markets its products under the Challenger, Fendt, GSI, Massey Ferguson, and Valtra brands through a network of independent dealers and distributors. AGCO Corporation was founded in 1990 and is headquartered in Duluth, Georgia.
- CEO
- Eric Hansotia
- Employees
- 24K
- Beta
- 1.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($54.82 ÷ $118.51) − 1 = -53.74% (DCF, example).