PA · AIR.PA
Airbus SE
- Sector
- Industrials · Aerospace & Defense
- Headquarters
- Leiden 2333 CS
- Website
- airbus.com
Price · as of 2025-12-31
$174.88
Market cap 142.31B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $101.72 | -41.83% |
| Intrinsic Value(DCF) | $83.63 | -52.18% |
| Graham-Dodd Method(GD) | $3.89 | -97.77% |
| Graham Formula(GF) | $91.71 | -47.56% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $25.30 | $27.20 | $1.92 | $0.33 | $18.34 |
| 2012 | $35.25 | $36.28 | $10.89 | $0.96 | $32.84 |
| 2013 | $41.92 | $29.14 | $4.85 | $1.71 | $18.67 |
| 2014 | $52.26 | $34.31 | $0.40 | $0.00 | $39.79 |
| 2015 | $52.60 | $26.72 | $0.00 | $0.00 | $48.25 |
| 2016 | $62.25 | $26.72 | $0.00 | $0.00 | $14.64 |
| 2017 | $87.00 | $37.22 | $0.00 | $0.00 | $0.00 |
| 2018 | $108.43 | $51.42 | $0.24 | $0.00 | $62.18 |
| 2019 | $69.45 | $32.70 | $0.00 | $0.00 | $0.00 |
| 2020 | $90.95 | $47.52 | $0.00 | $0.00 | $28.64 |
| 2021 | $99.18 | $85.61 | $0.00 | $22.29 | $66.19 |
| 2022 | $110.64 | $60.90 | $5.02 | $4.20 | $108.90 |
| 2023 | $156.46 | $76.27 | $10.58 | $2.77 | $91.44 |
| 2024 | $165.48 | $90.32 | $17.20 | $0.00 | $73.28 |
| 2025 | $180.28 | $101.72 | $19.35 | $3.89 | $91.71 |
AI valuation
Our deep-learning model estimates Airbus SE's (AIR.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $101.72
- Current price
- $174.88
- AI upside
- -41.83%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$83.63
-52.18% upside
Graham-Dodd
$3.89
-97.77% upside
Graham Formula
$91.71
-47.56% upside
About Airbus SE
Airbus SE engages in the designing, manufacturing, and delivering aerospace products, services, and solutions worldwide. It operates through three segments: Airbus, Airbus Helicopters, and Airbus Defence and Space. The Airbus segment develops, manufactures, markets, and sells commercial jet aircraft of approximately 100 seats; and regional turboprop aircraft and aircraft components, as well as provides aircraft conversion and related services. The Airbus Helicopters segment engages in the development, manufacturing, marketing, and sale of civil and military helicopters; and provision of helicopter related services. The Airbus Defence and Space segment designs, develops, delivers, and supports military aircraft, such as combat, mission, transport, tanker aircraft, and their associated services; and offers unmanned aerial systems. This segment also offers civil and defense space systems for telecommunications, earth observations, navigation, science, and orbital systems; missile systems; and space launcher systems, as well as services around data processing from platforms, secure communication, and cyber security. The company was formerly known as Airbus Group SE and changed its name to Airbus SE in April 2017. Airbus SE was incorporated in 1998 and is based in Leiden, the Netherlands.
- CEO
- Guillaume Faury
- Employees
- 157.89K
- Beta
- 0.87
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($83.63 ÷ $174.88) − 1 = -52.18% (DCF, example).