Price · as of 2023-12-31
$0.02
Market cap 1.49M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $56.97 | +237,275% |
| Intrinsic Value(DCF) | $0.19 | +691.67% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $4.84 | +20,050% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2009 | $1.74 | $42.50 | $13.97 | $1.05 | $1.34 |
| 2010 | $2.01 | $23.89 | $0.00 | $1.21 | $0.99 |
| 2011 | $1.50 | $32.47 | $0.00 | $1.33 | $0.91 |
| 2012 | $1.67 | $27.21 | $14.09 | $1.25 | $2.36 |
| 2013 | $1.66 | $26.97 | $0.51 | $2.10 | $0.00 |
| 2014 | $1.15 | $73.60 | $0.00 | $0.62 | $0.00 |
| 2015 | $1.09 | $25.09 | $0.00 | $0.00 | $0.00 |
| 2016 | $1.29 | $29.79 | $0.00 | $0.00 | $0.00 |
| 2017 | $1.30 | $25.34 | $4.61 | $0.09 | $0.00 |
| 2018 | $1.34 | $31.54 | $18.12 | $0.23 | $0.00 |
| 2019 | $1.09 | $21.75 | $0.00 | $0.00 | $0.00 |
| 2020 | $0.76 | $28.65 | $0.00 | $0.00 | $7.69 |
| 2021 | $0.67 | $36.07 | $0.00 | $0.00 | $0.00 |
| 2022 | $0.55 | $34.74 | $0.00 | $0.00 | $0.00 |
| 2023 | $0.48 | $56.97 | $0.00 | $0.00 | $4.84 |
AI valuation
Our deep-learning model estimates Airesis S.A.'s (AIRE.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $56.97
- Current price
- $0.02
- AI upside
- +237,275%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.19
+691.67% upside
Graham-Dodd
—
— upside
Graham Formula
$4.84
+20,050% upside
About Airesis S.A.
Airesis SA is a private equity and venture capital firm specializing in early, mid, and late venture, emerging growth, growth capital, turnaround, buyouts, and pre-IPO transactions. It seeks to invest in small and mid-sized companies. It prefers to invest in sports brands. The firm also makes investments in real estate and brands sectors. In development division investments, the firm seeks to take a board seat in its portfolio companies. It typically makes an investment of $3 million and holds its investment for three years to seven years in its portfolio companies. Within finance division, the firm considers to invest up to $0.7 million in approximately 15 to 20 companies per year, with an exit foreseen between one year and two years. It prefers to be majority shareholder and takes a controlling interest in its portfolio companies. It makes balance sheet investments. The firm was previously known as HPI Holding SA. Airesis SA was founded in 2004 and is based in Clarens, Switzerland with an additional office at Nyon, Switzerland.
- CEO
- Marc-Henri Beausire
- Employees
- 10
- Beta
- 0.66
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.19 ÷ $0.02) − 1 = +691.67% (DCF, example).