DE · AOF.DE
ATOSS Software AG
- Sector
- Technology · Software - Application
- Headquarters
- Munich 81671
- Website
- atoss.com
Price · as of 2024-12-31
$79.20
Market cap 1.39B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $86.44 | +9.14% |
| Intrinsic Value(DCF) | $125.21 | +58.09% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $58.22 | -26.49% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $2.61 | $34.60 | $4.00 | $0.75 | $2.69 |
| 2011 | $3.23 | $29.42 | $5.08 | $0.86 | $5.56 |
| 2012 | $5.11 | $43.60 | $4.98 | $0.61 | $4.54 |
| 2013 | $5.50 | $35.53 | $5.13 | $0.00 | $2.92 |
| 2014 | $9.07 | $30.88 | $7.69 | $0.45 | $8.59 |
| 2015 | $13.65 | $32.83 | $13.20 | $0.28 | $9.92 |
| 2016 | $15.02 | $28.50 | $16.24 | $0.00 | $10.45 |
| 2017 | $18.96 | $44.41 | $15.84 | $0.00 | $10.51 |
| 2018 | $21.92 | $33.48 | $24.14 | $0.93 | $15.57 |
| 2019 | $29.94 | $33.77 | $35.53 | $0.00 | $18.32 |
| 2020 | $73.13 | $54.57 | $61.53 | $0.00 | $31.00 |
| 2021 | $83.09 | $58.29 | $60.99 | $0.00 | $24.78 |
| 2022 | $75.11 | $59.06 | $79.39 | $0.00 | $30.18 |
| 2023 | $129.84 | $88.35 | $205.69 | $0.00 | $88.84 |
| 2024 | $120.82 | $86.44 | $198.59 | $0.00 | $58.22 |
AI valuation
Our deep-learning model estimates ATOSS Software AG's (AOF.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $86.44
- Current price
- $79.20
- AI upside
- +9.14%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$125.21
+58.09% upside
Graham-Dodd
—
— upside
Graham Formula
$58.22
-26.49% upside
About ATOSS Software AG
ATOSS Software AG, together with its subsidiaries, develops and sells workforce management software in Germany, Austria, Switzerland, and internationally. The company's solutions include Crewmeister; ATOSS Time Control, a software solution for time and attendance management, and workforce scheduling for small to medium-sized customers, as well as large decentralized organizations; and ATOSS Staff Efficiency Suite is multi-client for large-scale companies and international corporations for comprehensive time and attendance management, resource planning, and demand planning. In addition, the company offers software implementation and training services; and sells software licenses. It serves customers in the manufacturing and production, healthcare and social services, retail and chain stores, hospitality, logistics and transportation, and service industries. ATOSS Software AG was founded in 1987 and is headquartered in Munich, Germany.
- CEO
- Andreas F. J. Obereder
- Employees
- 805
- Beta
- 1.24
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($125.21 ÷ $79.20) − 1 = +58.09% (DCF, example).