US · APH
Amphenol Corporation
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Wallingford, CT 06492
- Website
- amphenol.com
Price · as of 2025-12-31
$142.30
Market cap 179.54B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $118.06 | -17.03% |
| Intrinsic Value(DCF) | $925.68 | +550.51% |
| Graham-Dodd Method(GD) | $9.98 | -92.99% |
| Graham Formula(GF) | $202.19 | +42.08% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $6.25 | $31.26 | $1.67 | $2.13 | $7.13 |
| 2012 | $8.11 | $31.24 | $6.84 | $1.72 | $7.19 |
| 2013 | $10.09 | $31.75 | $1.35 | $1.80 | $7.69 |
| 2014 | $13.06 | $35.24 | $1.30 | $1.84 | $13.16 |
| 2015 | $12.78 | $34.03 | $0.97 | $1.60 | $7.50 |
| 2016 | $16.20 | $35.17 | $6.29 | $1.23 | $13.60 |
| 2017 | $21.42 | $40.30 | $8.30 | $0.10 | $10.23 |
| 2018 | $21.72 | $41.11 | $31.04 | $1.77 | $24.39 |
| 2019 | $21.87 | $37.86 | $8.07 | $1.05 | $8.08 |
| 2020 | $30.60 | $41.62 | $1.03 | $1.60 | $12.65 |
| 2021 | $35.46 | $50.84 | $16.94 | $2.24 | $44.41 |
| 2022 | $37.27 | $49.25 | $40.07 | $2.45 | $37.39 |
| 2023 | $54.32 | $53.08 | $22.21 | $2.84 | $12.21 |
| 2024 | $62.45 | $65.46 | $42.99 | $3.94 | $57.20 |
| 2025 | $135.16 | $118.06 | $573.88 | $9.98 | $202.19 |
AI valuation
Our deep-learning model estimates Amphenol Corporation's (APH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $118.06
- Current price
- $142.30
- AI upside
- -17.03%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$925.68
+550.51% upside
Graham-Dodd
$9.98
-92.99% upside
Graham Formula
$202.19
+42.08% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| APH | Amphenol Corporation | $142.30 | 179.54B | -17% | +551% | -93% | +42% | 38.56 | 12.28 | 7.13 | 24.48 | 52.13 | 276.12 | 36.88% | 25.86% | 18.49% | 36.80% | 29.41% | 14.81% | 1.16 | 16.24 | 2.98 | 2.37 | 0.63 | 7396.00% | 5171.00% | 10370.00% | 2.66% | 0.79 | 28.05% | 0.49% | 18.80% | 0.89% | 28.25 | 38.54 | 7.31 | 6.35 |
| ACN | Accenture plc | $208.72 | 129.44B | +17% | -45% | — | -10% | 20.00 | 4.92 | 2.20 | 11.61 | 322.26 | 24.58 | 31.91% | 14.68% | 11.02% | 25.82% | 28.21% | 12.66% | 0.26 | 44.74 | 1.42 | 1.30 | -0.25 | 621.00% | 736.00% | 2623.00% | 7.08% | 0.56 | 39.33% | 2.41% | 48.20% | 6.99% | 14.70 | 13.82 | 2.16 | 4.97 |
| AMAT | Applied Materials, Inc. | $372.30 | 295.46B | -40% | -67% | -90% | -71% | 30.85 | 10.58 | 7.61 | 22.22 | 5312.71 | 13.10 | 48.67% | 29.22% | 24.67% | 35.51% | 35.73% | 19.79% | 0.35 | 30.81 | 2.61 | 1.74 | -0.02 | 58.00% | 439.00% | -2389.00% | 2.64% | 0.99 | 32.53% | 0.64% | 19.80% | 2.91% | 25.86 | 37.62 | 7.56 | 12.25 |
| ANET | Arista Networks, Inc. | $133.50 | 168.11B | -23% | +51% | -82% | -26% | 46.32 | 13.15 | 18.06 | 38.97 | 198.66 | 13.61 | 63.71% | 42.48% | 38.99% | 31.40% | 190.47% | 20.97% | 0.00 | — | 3.05 | 2.35 | -0.50 | 2332.00% | 2860.00% | 1567.00% | 2.61% | 0.81 | 256.26% | 0.00% | 0.00% | 0.99% | 39.71 | 35.72 | 16.87 | 16.26 |
| ARM | Arm Holdings plc American… | $127.45 | 135.35B | -32% | -40% | -93% | -82% | 176.47 | 20.44 | 34.88 | 152.06 | 111.25 | 27.58 | 94.86% | 20.64% | 19.77% | 13.05% | 23.74% | 9.40% | 0.05 | — | 5.20 | 5.08 | -1.91 | 15862.00% | 2394.00% | -8120.00% | 0.13% | 0.43 | 5.11% | 0.00% | 0.00% | 0.02% | 166.02 | 771.33 | 34.26 | 41.90 |
| INTC | Intel Corporation | $45.61 | 227.82B | -31% | -48% | -60% | — | 8498.00 | 1.93 | 4.18 | 16.03 | — | 2.52 | 34.77% | -0.04% | -0.51% | 0.02% | -0.01% | 0.01% | 0.41 | -0.02 | 2.02 | 1.31 | 2.25 | -9866.00% | -47.00% | -6839.00% | -2.24% | 0.31 | -3.95% | 0.00% | 0.00% | 4.27% | -10005.09 | -46.50 | 4.35 | 2.31 |
| INTU | Intuit Inc. | $409.03 | 113.87B | +11% | +17% | -94% | -22% | 46.28 | 9.08 | 9.51 | 30.75 | 148.97 | 418.33 | 80.76% | 26.14% | 20.55% | 20.29% | 18.44% | 11.20% | 0.34 | 19.93 | 1.36 | 0.63 | 0.64 | 3106.00% | 1563.00% | 3127.00% | 3.40% | 0.60 | 28.47% | 0.66% | 30.70% | 2.21% | 36.79 | 29.78 | 9.62 | 8.04 |
| KLAC | KLA Corporation | $1,524.55 | 200.31B | -61% | -57% | -95% | -38% | 29.56 | 25.58 | 9.88 | 22.78 | 59.41 | 48.89 | 62.32% | 43.11% | 33.41% | 100.78% | 76.58% | 25.79% | 1.30 | 17.34 | 2.62 | 1.70 | 0.75 | 4975.00% | 2389.00% | 2344.00% | 3.12% | 1.00 | 62.52% | 0.75% | 22.30% | 3.24% | 23.21 | 32.51 | 10.01 | 8.85 |
| LRCX | Lam Research Corporation | $233.89 | 292.08B | -62% | -62% | -94% | -45% | 24.62 | 13.38 | 7.16 | 20.54 | 57.12 | 16.38 | 48.71% | 32.01% | 29.06% | 58.24% | 66.74% | 26.73% | 0.48 | 33.11 | 2.21 | 1.49 | -0.26 | 4310.00% | 2368.00% | 2722.00% | 4.10% | 0.94 | 68.09% | 0.87% | 21.50% | 4.05% | 22.08 | 24.07 | 7.07 | 11.02 |
| SONY | Sony Group Corporation | $23.06 | 137.62B | -34% | -38% | -49% | -58% | 16.36 | 2.95 | 1.86 | 13.71 | 83.53 | 6.43 | 28.38% | 10.86% | 8.81% | 18.69% | 12.12% | 4.25% | 0.51 | 34.43 | 0.70 | 0.50 | 0.67 | 1959.00% | -49.00% | 12344.00% | 6.94% | 0.22 | 18.32% | 0.48% | 7.80% | 5.66% | 17.67 | 14.85 | 1.92 | 1.19 |
| TXN | Texas Instruments Incorpo… | $212.11 | 192.73B | -30% | -60% | — | -47% | 38.14 | 11.72 | 10.79 | 24.39 | 793.26 | 16.29 | 57.02% | 34.06% | 28.28% | 30.15% | 20.63% | 14.27% | 0.95 | 11.09 | 4.35 | 2.17 | 1.47 | 481.00% | 1305.00% | 7377.00% | 1.36% | 2.26 | 10.18% | 2.62% | 100.00% | 3.40% | 33.41 | 77.31 | 11.38 | 9.82 |
About Amphenol Corporation
Amphenol Corporation, together with its subsidiaries, primarily designs, manufactures, and markets electrical, electronic, and fiber optic connectors in the United States, China, and internationally. It operates through three segments: Harsh Environment Solutions, Communications Solutions, and Interconnect and Sensor Systems. The company offers connectors and connector systems, including harsh environment data, power, high-speed, fiber optic, and radio frequency interconnect products; busbars and power distribution systems; and other connectors. It also provides value-add products, such as backplane interconnect systems, cable assemblies and harnesses, and cable management products; other products comprising flexible and rigid printed circuit boards, hinges, other mechanical, and production related products. In addition, the company offers consumer device, network infrastructure, and other antennas; coaxial, power, and specialty cables; and sensors and sensor-based products. It sells its products through its sales force, independent representatives, and a network of electronics distributors to original equipment manufacturers, electronic manufacturing services companies, original design manufacturers, and service providers in the automotive, broadband communication, commercial aerospace, industrial, information technology and data communication, military, mobile device, and mobile network markets. Amphenol Corporation was founded in 1932 and is headquartered in Wallingford, Connecticut.
- CEO
- Richard Adam Norwitt
- Employees
- 125K
- Beta
- 1.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($925.68 ÷ $142.30) − 1 = +550.51% (DCF, example).