US · APOS
Apollo Global Management, Inc.
- Sector
- Financial Services · Asset Management
- Headquarters
- New York City, NY 10019
- Website
- apollo.com
Price · as of 2025-12-31
$25.78
Market cap 14.85B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $39.33 | +52.56% |
| Intrinsic Value(DCF) | $619.14 | +2,301.63% |
| Graham-Dodd Method(GD) | $59.22 | +129.72% |
| Graham Formula(GF) | $178.63 | +592.92% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $19.20 | $1,266.30 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $23.13 | $115.45 | $0.00 | $40.88 | $1,686.47 |
| 2024 | $24.78 | $30.94 | $0.00 | $40.54 | $0.00 |
| 2025 | $25.74 | $39.33 | $24.18 | $59.22 | $178.63 |
AI valuation
Our deep-learning model estimates Apollo Global Management, Inc.'s (APOS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $39.33
- Current price
- $25.78
- AI upside
- +52.56%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$619.14
+2,301.63% upside
Graham-Dodd
$59.22
+129.72% upside
Graham Formula
$178.63
+592.92% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| APOS | Apollo Global Management,… | $25.78 | 14.85B | +53% | +2,302% | +130% | +593% | 4.34 | 0.65 | 0.47 | 1.14 | — | 0.87 | 100.00% | 22.02% | 10.88% | 17.20% | 44.58% | 0.83% | 0.57 | 27.61 | 0.00 | 0.08 | -1.04 | -2534.00% | 2293.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 4.64% | 1.12 | — | 0.25 | -0.81 |
| ARCC | Ares Capital Corporation | $18.62 | 13.37B | +77% | -59% | +29% | +294% | 9.38 | 0.93 | 4.22 | 12.93 | — | 0.93 | 75.68% | 69.67% | 41.30% | 10.23% | 7.29% | 4.76% | 1.12 | 3.40 | 1.71 | 1.71 | 6.88 | -2377.00% | 3287.00% | -1092.00% | 8.61% | 1.28 | 4.09% | 2.02% | 18.90% | 2.02% | 12.93 | 24.81 | 9.01 | 0.87 |
| CRBG | Corebridge Financial, Inc… | $25.84 | 13.03B | +15% | -60% | -73% | — | -35.91 | 1.06 | 4.85 | -73.42 | — | 1.06 | 80.89% | -18.73% | -12.67% | -3.16% | 0.95% | -0.10% | 0.83 | -0.98 | 2.84 | 2.84 | 18.45 | -11828.00% | 788.00% | -604.00% | 14.43% | 0.09 | -4.90% | 3.65% | -131.00% | 26.82% | 76.95 | -20.60 | -14.41 | 0.21 |
| OXLCI | Oxford Lane Capital Corp. | $25.69 | 12.37B | +377% | -15% | — | -5% | 44.93 | 1.11 | 5.09 | 31.35 | — | 1.11 | 73.26% | 20.32% | 11.33% | 3.10% | 4.23% | 2.11% | 0.43 | — | — | — | 6.30 | -8878.00% | 3942.00% | -79056.00% | 39.27% | — | 41.59% | 14.17% | 636.70% | 14.17% | 31.35 | 3.19 | 6.37 | 1.40 |
About Apollo Global Management, Inc.
Apollo provides innovative capital solutions to businesses and offers a suite of retirement savings products through its retirement services business, Athene.
- CEO
- Marc Rowan
- Employees
- 5.11K
- Beta
- 1.60
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($619.14 ÷ $25.78) − 1 = +2,301.63% (DCF, example).