SW · BARN.SW
Barry Callebaut AG
- Sector
- Consumer Defensive · Food Confectioners
- Headquarters
- Zurich 8005
- Website
- barry-callebaut.com
Price · as of 2025-08-31
$1,169.00
Market cap 7.65B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,097.13 | -6.15% |
| Intrinsic Value(DCF) | $42,353.48 | +3,523.05% |
| Graham-Dodd Method(GD) | $78.57 | -93.28% |
| Graham Formula(GF) | $1,650.41 | +41.18% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $676.95 | $501.83 | $0.00 | $405.78 | $232.50 |
| 2012 | $745.37 | $681.26 | $0.00 | $90.00 | $439.30 |
| 2013 | $849.37 | $537.92 | $0.00 | $248.69 | $395.85 |
| 2014 | $874.15 | $749.96 | $1,258.65 | $205.77 | $1,262.80 |
| 2015 | $909.29 | $500.93 | $929.78 | $172.82 | $616.35 |
| 2016 | $1,069.76 | $621.53 | $1,769.08 | $198.01 | $586.73 |
| 2017 | $1,474.35 | $990.60 | $0.00 | $289.12 | $553.58 |
| 2018 | $1,559.36 | $1,045.13 | $0.00 | $395.89 | $664.54 |
| 2019 | $1,744.68 | $1,328.81 | $0.00 | $258.87 | $885.50 |
| 2020 | $1,809.23 | $1,332.21 | $51.80 | $177.02 | $159.94 |
| 2021 | $2,051.72 | $1,406.48 | $0.00 | $357.97 | $877.65 |
| 2022 | $1,771.92 | $1,382.15 | $0.00 | $281.40 | $1,303.10 |
| 2023 | $1,386.13 | $1,284.19 | $0.00 | $366.04 | $1,015.47 |
| 2024 | $1,259.06 | $636.63 | $2,636.24 | $119.51 | $1,030.38 |
| 2025 | $1,189.64 | $1,097.13 | $57,499.75 | $78.57 | $1,650.41 |
AI valuation
Our deep-learning model estimates Barry Callebaut AG's (BARN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,097.13
- Current price
- $1,169.00
- AI upside
- -6.15%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$42,353.48
+3,523.05% upside
Graham-Dodd
$78.57
-93.28% upside
Graham Formula
$1,650.41
+41.18% upside
About Barry Callebaut AG
Barry Callebaut AG, together with its subsidiaries, manufactures and sells cocoa and chocolate products. The company provides chocolates, compounds, chips and chunks, cocoa, cacao fruit, fillings, coatings, nuts, decorations and inclusions, and food colorants, as well as personalization sheets. It also offers cocoa powder, chocolate drinks, cappuccions, dessert drinks, dairy and non-dairy products, tea, and coffee. The company provides products under the Cacao Barry, Callebaut, Carma, Mona Lisa, Van Houten Professional, Bensdorp, Cabosse Naturals, D'Orsogna Dolciaria, IBC, and La Morella Nuts names. In addition, it offers centralized treasury and management services; and conference and training services. The company serves food manufacturers and artisans; and professional users of chocolate, including chocolatiers, pastry chefs, bakers, hotels, restaurants, or caterers. It also offers products for vending machines. The company operates primarily in the United States, Germany, the United Kingdom, Belgium, France, Mexico, Brazil, Poland, Switzerland, rest of Europe, rest of Americas, and the Asia Pacific. Barry Callebaut AG was incorporated in 1994 and is headquartered in Zürich, Switzerland.
- CEO
- Hein A. Schumacher
- Employees
- 13.24K
- Beta
- 0.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($42,353.48 ÷ $1,169.00) − 1 = +3,523.05% (DCF, example).