SW · BEAN.SW
BELIMO Holding AG
- Sector
- Industrials · Construction
- Headquarters
- Hinwil 8340
- Website
- belimo.com
Price · as of 2025-12-31
$713.00
Market cap 9.38B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $444.43 | -37.67% |
| Intrinsic Value(DCF) | $620.48 | -12.98% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $385.69 | -45.91% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $63.26 | $72.95 | $2.58 | $0.00 | $24.68 |
| 2012 | $82.31 | $71.57 | $7.48 | $9.11 | $73.71 |
| 2013 | $89.84 | $99.36 | $6.55 | $4.21 | $74.08 |
| 2014 | $91.80 | $91.09 | $7.97 | $4.42 | $66.52 |
| 2015 | $104.74 | $84.85 | $1.98 | $1.55 | $38.08 |
| 2016 | $141.07 | $89.51 | $4.41 | $9.66 | $89.58 |
| 2017 | $175.14 | $125.43 | $6.39 | $8.93 | $103.10 |
| 2018 | $216.58 | $137.02 | $52.62 | $6.87 | $129.43 |
| 2019 | $234.89 | $166.94 | $81.12 | $15.50 | $153.57 |
| 2020 | $325.89 | $199.32 | $7.23 | $0.00 | $26.30 |
| 2021 | $439.40 | $246.04 | $25.78 | $0.00 | $218.61 |
| 2022 | $415.40 | $265.19 | $28.23 | $0.00 | $182.43 |
| 2023 | $437.86 | $248.49 | $18.97 | $0.00 | $105.46 |
| 2024 | $560.02 | $365.60 | $71.31 | $0.00 | $211.20 |
| 2025 | $763.00 | $444.43 | $259.82 | $0.00 | $385.69 |
AI valuation
Our deep-learning model estimates BELIMO Holding AG's (BEAN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $444.43
- Current price
- $713.00
- AI upside
- -37.67%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$620.48
-12.98% upside
Graham-Dodd
—
— upside
Graham Formula
$385.69
-45.91% upside
About BELIMO Holding AG
BELIMO Holding AG, together with its subsidiaries, develops, manufactures, and sells damper actuators, control valves, sensors, and meters for heating, ventilation, and air conditioning (HVAC) systems in Europe, the Americas, and the Asia Pacific. The company offers HVAC damper actuators for use in various on/off, modulating, or communicating damper and life safety applications, including air handlers, economizer and variable air volume terminal units, fan coil units, unit ventilators, and life safety dampers. It also provides various pressure dependent valves, such as the characterized control, quick compact, and butterfly valves; mechanical pressure independent valves for complex flow challenges, and pressure-independent quick compact and characterized control valves; electronic pressure independent valves; and Internet of Things cloud-connected pressure independent valves. In addition, the company provides accurate sensors for measuring temperature, humidity, pressure, CO2, and volatile compounds in pipe and duct applications; system solutions to optimize energy efficiency; and retrofit solutions to replace valve assemblies and actuators, or damper actuators. BELIMO Holding AG was founded in 1975 and is headquartered in Hinwil, Switzerland.
- CEO
- Lars van der Haegen
- Employees
- 2.07K
- Beta
- 1.05
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($620.48 ÷ $713.00) − 1 = -12.98% (DCF, example).