Price · as of 2025
$65.79
Market cap 8.16B
Valuation
| Metric | Value | Upside |
|---|---|---|
| IC Value | $35.24 | -46% |
| P/E | 22.55 | |
| P/B | 2.26 | |
| P/S | 0.65 | |
| EV/EBITDA | 11.09 | |
| PEG | — | |
| P/TBV | -10.13 |
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | IC | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $3.30 | $12.04 | |||
| 2012 | $6.09 | $14.42 | |||
| 2013 | $8.60 | $15.66 | |||
| 2014 | $6.00 | $19.95 | |||
| 2015 | $9.69 | $32.80 | |||
| 2016 | $15.27 | $34.90 | |||
| 2017 | $21.57 | $33.90 | |||
| 2018 | $13.64 | $40.89 | |||
| 2019 | $22.08 | $47.55 | |||
| 2020 | $46.74 | $41.71 | |||
| 2021 | $74.33 | $60.75 | |||
| 2022 | $81.64 | $1,005.39 | |||
| 2023 | $199.84 | $714.30 | |||
| 2024 | $134.51 | $137.84 | |||
| 2025 | $88.09 | $76.51 |
Historic valuation ratios
Pick a category, then toggle metrics to compare.
Line items
Line items
Line items
About Builders FirstSource, Inc.
Builders FirstSource, Inc. engages in the supply and manufacture of building materials, manufactured components, and construction services to professional homebuilders, sub-contractors, remodelers, and consumers. Its products include factory-built roof and floor trusses, wall panels and stairs, vinyl windows, custom millwork and trim, and engineered wood. The company was founded by Kevin P. O'Meara, Donald F. McAleenan and John D. Roach in March 1998 and is headquartered in Irving, TX.
- CEO
- Peter Jackson
- Employees
- 28K
- Beta
- 1.42
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | IC Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | Value | Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BLDR | Builders FirstSource, Inc… | $65.79 | 8.16B | $76.51 | +16% | 22.55 | 2.26 | 0.65 | 11.09 | — | -10.13 | 29.03% | 5.18% | 2.86% | 10.06% | 7.30% | 3.99% | 1.30 | 2.87 | 1.86 | 1.08 | 3.97 | -57.06% | -7.38% | -42.81% | 8.69% | 0.77 | 9.33% | 0.00% | 0.00% | 4.22% | 19.44 | 17.91 | 1.01 | 2.60 |
| CSL | Carlisle Companies Incorp… | $385.32 | 15.59B | $384.87 | -0% | 19.61 | 8.11 | 2.90 | 13.35 | — | -12.46 | 35.71% | 19.92% | 14.76% | 34.88% | 21.54% | 12.30% | 1.60 | 12.74 | 3.09 | 2.32 | 1.45 | -38.64% | 0.33% | 2.62% | 6.66% | 1.50 | 26.72% | 1.24% | 24.40% | 10.17% | 16.33 | 16.83 | 3.25 | 5.22 |
| HII | Huntington Ingalls Indust… | $317.70 | 12.52B | $276.32 | -13% | 26.89 | 3.21 | 1.30 | 15.39 | 262.49 | 9.41 | 12.70% | 4.87% | 4.85% | 12.42% | 6.45% | 4.86% | 0.62 | 5.79 | 1.13 | 1.04 | 1.96 | 10.24% | 8.23% | 2953.85% | 4.88% | 0.39 | 10.81% | 1.31% | 35.20% | 2.66% | 30.66 | 23.47 | 1.49 | 3.05 |
| LECO | Lincoln Electric Holdings… | $279.37 | 15.23B | $193.52 | -31% | 27.34 | 9.68 | 3.36 | 18.22 | 190.45 | 42.78 | 36.30% | 16.90% | 12.30% | 37.22% | 23.35% | 14.27% | 0.88 | 11.69 | 1.82 | 0.89 | 1.18 | 14.36% | 5.54% | 10.74% | 3.75% | 0.69 | 22.64% | 1.18% | 32.30% | 3.56% | 21.28 | 28.48 | 3.60 | 7.30 |
| MAS | Masco Corporation | $77.32 | 15.25B | $54.30 | -30% | 15.80 | -68.80 | 1.69 | 11.26 | 594.01 | -12.62 | 35.53% | 16.82% | 10.71% | -347.64% | 39.22% | 15.86% | -18.47 | 12.59 | 1.81 | 1.06 | 2.02 | 2.66% | -3.40% | -4.52% | 6.77% | 0.65 | 35.33% | 2.04% | 32.20% | 6.50% | 12.25 | 18.00 | 2.06 | 3.87 |
| OC | Owens Corning | $152.47 | 12.28B | $115.34 | -24% | -16.93 | 2.29 | 0.87 | 15.01 | — | -24.47 | 28.54% | 17.02% | -5.17% | -11.69% | 6.88% | -3.86% | 1.60 | 6.72 | 1.26 | 0.48 | 5.95 | -185.05% | -7.95% | -22.73% | 10.89% | 0.67 | 9.63% | 2.63% | -44.40% | 11.85% | 8.51 | 15.22 | 1.45 | 2.34 |
| STN | Stantec Inc. | $73.14 | 8.34B | $78.55 | +7% | 29.17 | 4.32 | 1.72 | 15.40 | 89.78 | -24.28 | 39.01% | 9.19% | 5.89% | 15.49% | 10.86% | 6.43% | 0.97 | 6.40 | 1.23 | 1.19 | 2.52 | 32.49% | 8.50% | 56.79% | 5.66% | 0.38 | 14.77% | 0.72% | 21.10% | 0.72% | 22.34 | 21.14 | 2.05 | 3.50 |
| STRL | Sterling Infrastructure, … | $536.03 | 16.45B | $312.30 | -42% | 39.26 | 10.97 | 4.88 | 23.98 | 292.49 | -387.17 | 22.98% | 16.61% | 11.65% | 32.32% | 39.67% | 13.27% | 0.32 | 20.90 | 1.01 | 0.87 | -0.08 | 13.42% | 17.69% | -12.85% | 2.98% | 0.43 | 45.88% | 0.00% | 0.00% | 0.61% | 29.31 | 33.41 | 4.87 | 6.71 |
| WCC | WESCO International, Inc. | $373.08 | 18.18B | $111.68 | -70% | 19.35 | 2.47 | 0.53 | 12.49 | — | -153.46 | 21.15% | 5.24% | 2.72% | 12.85% | 8.85% | 4.07% | 1.30 | 3.19 | 2.20 | 1.21 | 4.03 | 0.00% | 7.76% | -97.50% | 0.20% | 0.03 | 0.24% | 0.93% | 18.00% | 5.88% | 14.89 | 728.53 | 0.78 | 3.17 |
| WMS | Advanced Drainage Systems… | $149.59 | 11.47B | $96.80 | -35% | 20.71 | 5.24 | 3.32 | 13.41 | — | 246.17 | 36.31% | 22.51% | 13.98% | 27.55% | 17.13% | 11.94% | 0.93 | 7.32 | 2.42 | 1.20 | 1.80 | -5.56% | 5.03% | 54.47% | 5.62% | 1.61 | 18.66% | 0.55% | 11.50% | 1.46% | 17.04 | 20.55 | 3.84 | 4.33 |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($35.24 ÷ $65.79) − 1 = -46.44% (IC, example).